[BESHOM] QoQ TTM Result on 30-Apr-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -26.07%
YoY- -40.4%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 103,978 109,004 111,179 111,828 115,628 113,844 110,001 0.05%
PBT 5,659 7,887 8,563 9,985 12,669 12,651 12,323 0.79%
Tax -2,567 -3,157 -3,145 -3,415 -3,782 -2,698 -1,639 -0.45%
NP 3,092 4,730 5,418 6,570 8,887 9,953 10,684 1.26%
-
NP to SH 3,092 4,730 5,418 6,570 8,887 9,953 10,684 1.26%
-
Tax Rate 45.36% 40.03% 36.73% 34.20% 29.85% 21.33% 13.30% -
Total Cost 100,886 104,274 105,761 105,258 106,741 103,891 99,317 -0.01%
-
Net Worth 73,366 72,813 71,519 71,258 70,333 67,522 59,475 -0.21%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - 1,980 1,980 1,980 -
Div Payout % - - - - 22.28% 19.89% 18.53% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 73,366 72,813 71,519 71,258 70,333 67,522 59,475 -0.21%
NOSH 20,493 20,510 20,551 20,535 19,868 19,801 19,825 -0.03%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 2.97% 4.34% 4.87% 5.88% 7.69% 8.74% 9.71% -
ROE 4.21% 6.50% 7.58% 9.22% 12.64% 14.74% 17.96% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 507.37 531.44 540.97 544.55 581.98 574.93 554.86 0.09%
EPS 15.09 23.06 26.36 31.99 44.73 50.26 53.89 1.29%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 10.00 -
NAPS 3.58 3.55 3.48 3.47 3.54 3.41 3.00 -0.17%
Adjusted Per Share Value based on latest NOSH - 20,535
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 34.62 36.30 37.02 37.24 38.50 37.91 36.63 0.05%
EPS 1.03 1.58 1.80 2.19 2.96 3.31 3.56 1.26%
DPS 0.00 0.00 0.00 0.00 0.66 0.66 0.66 -
NAPS 0.2443 0.2425 0.2382 0.2373 0.2342 0.2249 0.1981 -0.21%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 20/12/00 26/09/00 28/06/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment