[BESHOM] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -17.53%
YoY--%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 97,321 103,978 109,004 111,179 111,828 115,628 113,844 0.15%
PBT 28 5,659 7,887 8,563 9,985 12,669 12,651 6.39%
Tax 2,298 -2,567 -3,157 -3,145 -3,415 -3,782 -2,698 -
NP 2,326 3,092 4,730 5,418 6,570 8,887 9,953 1.48%
-
NP to SH -2,287 3,092 4,730 5,418 6,570 8,887 9,953 -
-
Tax Rate -8,207.14% 45.36% 40.03% 36.73% 34.20% 29.85% 21.33% -
Total Cost 94,995 100,886 104,274 105,761 105,258 106,741 103,891 0.09%
-
Net Worth 68,474 73,366 72,813 71,519 71,258 70,333 67,522 -0.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - 1,980 1,980 -
Div Payout % - - - - - 22.28% 19.89% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 68,474 73,366 72,813 71,519 71,258 70,333 67,522 -0.01%
NOSH 20,501 20,493 20,510 20,551 20,535 19,868 19,801 -0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.39% 2.97% 4.34% 4.87% 5.88% 7.69% 8.74% -
ROE -3.34% 4.21% 6.50% 7.58% 9.22% 12.64% 14.74% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 474.71 507.37 531.44 540.97 544.55 581.98 574.93 0.19%
EPS -11.16 15.09 23.06 26.36 31.99 44.73 50.26 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 3.34 3.58 3.55 3.48 3.47 3.54 3.41 0.02%
Adjusted Per Share Value based on latest NOSH - 20,551
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 32.41 34.62 36.30 37.02 37.24 38.50 37.91 0.15%
EPS -0.76 1.03 1.58 1.80 2.19 2.96 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.66 0.66 -
NAPS 0.228 0.2443 0.2425 0.2382 0.2373 0.2342 0.2249 -0.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 20/07/01 29/03/01 20/12/00 26/09/00 28/06/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment