[MILUX] QoQ TTM Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 41,807 27,532 13,478 0 -100.00%
PBT 5,798 3,978 2,398 0 -100.00%
Tax -1,037 -488 15 0 -100.00%
NP 4,761 3,490 2,413 0 -100.00%
-
NP to SH 4,761 3,490 2,413 0 -100.00%
-
Tax Rate 17.89% 12.27% -0.63% - -
Total Cost 37,046 24,042 11,065 0 -100.00%
-
Net Worth 47,762 47,550 45,846 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 1,005 1,005 1,005 - -100.00%
Div Payout % 21.12% 28.81% 41.67% - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 47,762 47,550 45,846 0 -100.00%
NOSH 19,984 20,320 20,108 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 11.39% 12.68% 17.90% 0.00% -
ROE 9.97% 7.34% 5.26% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 209.20 135.49 67.03 0.00 -100.00%
EPS 23.82 17.17 12.00 0.00 -100.00%
DPS 5.03 4.95 5.00 0.00 -100.00%
NAPS 2.39 2.34 2.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 20.39 13.43 6.57 0.00 -100.00%
EPS 2.32 1.70 1.18 0.00 -100.00%
DPS 0.49 0.49 0.49 0.00 -100.00%
NAPS 0.233 0.232 0.2236 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 29/02/00 - - - -
Price 6.35 0.00 0.00 0.00 -
P/RPS 3.04 0.00 0.00 0.00 -100.00%
P/EPS 26.65 0.00 0.00 0.00 -100.00%
EY 3.75 0.00 0.00 0.00 -100.00%
DY 0.79 0.00 0.00 0.00 -100.00%
P/NAPS 2.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment