[MILUX] YoY Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 12,283 10,355 15,374 0 -100.00%
PBT 1,214 257 1,629 0 -100.00%
Tax -354 -89 -201 0 -100.00%
NP 860 168 1,428 0 -100.00%
-
NP to SH 860 168 1,428 0 -100.00%
-
Tax Rate 29.16% 34.63% 12.34% - -
Total Cost 11,423 10,187 13,946 0 -100.00%
-
Net Worth 55,339 28,800 49,000 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 55,339 28,800 49,000 0 -100.00%
NOSH 37,391 20,000 20,000 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 7.00% 1.62% 9.29% 0.00% -
ROE 1.55% 0.58% 2.91% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 32.85 51.78 76.87 0.00 -100.00%
EPS 2.30 0.84 7.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 2.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 5.99 5.05 7.50 0.00 -100.00%
EPS 0.42 0.08 0.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2699 0.1405 0.239 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 1.15 1.18 4.80 0.00 -
P/RPS 3.50 2.28 6.24 0.00 -100.00%
P/EPS 50.00 140.48 67.23 0.00 -100.00%
EY 2.00 0.71 1.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 16/07/02 20/07/01 03/07/00 - -
Price 1.09 1.15 4.38 0.00 -
P/RPS 3.32 2.22 5.70 0.00 -100.00%
P/EPS 47.39 136.90 61.34 0.00 -100.00%
EY 2.11 0.73 1.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 1.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment