[CGB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -39.06%
YoY- -279.08%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 114,062 97,528 103,723 89,335 83,577 76,279 58,122 56.55%
PBT 1,268 -237 -901 -2,461 -969 -1,143 -728 -
Tax -847 -3,148 -2,902 -2,837 -2,837 2,449 2,235 -
NP 421 -3,385 -3,803 -5,298 -3,806 1,306 1,507 -57.16%
-
NP to SH -611 -3,670 -3,706 -5,016 -3,607 1,629 1,507 -
-
Tax Rate 66.80% - - - - - - -
Total Cost 113,641 100,913 107,526 94,633 87,383 74,973 56,615 58.92%
-
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 875 875 875 875 -
Div Payout % - - - 0.00% 0.00% 53.71% 58.06% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 47,699 47,699 47,699 46,799 52,199 33,682 56,000 -10.11%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 50,000 47.81%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.37% -3.47% -3.67% -5.93% -4.55% 1.71% 2.59% -
ROE -1.28% -7.69% -7.77% -10.72% -6.91% 4.84% 2.69% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 126.74 108.36 115.25 99.26 92.86 138.14 116.24 5.91%
EPS -0.68 -4.08 -4.12 -5.57 -4.01 2.95 3.01 -
DPS 0.00 0.00 0.00 0.97 0.97 1.58 1.75 -
NAPS 0.53 0.53 0.53 0.52 0.58 0.61 1.12 -39.19%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.95 12.78 13.60 11.71 10.96 10.00 7.62 56.52%
EPS -0.08 -0.48 -0.49 -0.66 -0.47 0.21 0.20 -
DPS 0.00 0.00 0.00 0.11 0.11 0.11 0.11 -
NAPS 0.0625 0.0625 0.0625 0.0613 0.0684 0.0442 0.0734 -10.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.525 0.525 0.595 0.59 0.46 0.63 1.30 -
P/RPS 0.41 0.48 0.52 0.59 0.50 0.46 1.12 -48.73%
P/EPS -77.33 -12.87 -14.45 -10.59 -11.48 21.35 43.13 -
EY -1.29 -7.77 -6.92 -9.45 -8.71 4.68 2.32 -
DY 0.00 0.00 0.00 1.65 2.11 2.52 1.35 -
P/NAPS 0.99 0.99 1.12 1.13 0.79 1.03 1.16 -9.99%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.46 0.525 0.52 0.595 0.52 0.59 1.38 -
P/RPS 0.36 0.48 0.45 0.60 0.56 0.43 1.19 -54.83%
P/EPS -67.76 -12.87 -12.63 -10.68 -12.97 20.00 45.79 -
EY -1.48 -7.77 -7.92 -9.37 -7.71 5.00 2.18 -
DY 0.00 0.00 0.00 1.63 1.87 2.69 1.27 -
P/NAPS 0.87 0.99 0.98 1.14 0.90 0.97 1.23 -20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment