[LEESK] QoQ TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 41.95%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 61,241 62,367 59,735 45,702 31,480 15,579 0 -100.00%
PBT 737 934 1,476 1,387 955 634 0 -100.00%
Tax -32 -36 -35 -30 1 7 0 -100.00%
NP 705 898 1,441 1,357 956 641 0 -100.00%
-
NP to SH 705 898 1,441 1,357 956 641 0 -100.00%
-
Tax Rate 4.34% 3.85% 2.37% 2.16% -0.10% -1.10% - -
Total Cost 60,536 61,469 58,294 44,345 30,524 14,938 0 -100.00%
-
Net Worth 65,066 78,399 67,199 57,598 62,999 60,329 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 65,066 78,399 67,199 57,598 62,999 60,329 0 -100.00%
NOSH 40,666 48,999 41,999 36,454 39,374 37,705 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 1.15% 1.44% 2.41% 2.97% 3.04% 4.11% 0.00% -
ROE 1.08% 1.15% 2.14% 2.36% 1.52% 1.06% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 150.59 127.28 142.23 125.37 79.95 41.32 0.00 -100.00%
EPS 1.73 1.83 3.43 3.72 2.43 1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.60 1.60 1.58 1.60 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,454
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 24.47 24.92 23.87 18.26 12.58 6.23 0.00 -100.00%
EPS 0.28 0.36 0.58 0.54 0.38 0.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.3133 0.2685 0.2302 0.2517 0.2411 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 0.95 1.32 1.73 2.14 0.00 0.00 0.00 -
P/RPS 0.63 1.04 1.22 1.71 0.00 0.00 0.00 -100.00%
P/EPS 54.80 72.03 50.42 57.49 0.00 0.00 0.00 -100.00%
EY 1.82 1.39 1.98 1.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 1.08 1.35 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 31/10/00 31/07/00 - - - - -
Price 0.88 0.97 1.40 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.76 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.76 52.93 40.80 0.00 0.00 0.00 0.00 -100.00%
EY 1.97 1.89 2.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment