[LEESK] QoQ TTM Result on 30-Nov-2000 [#1]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -21.49%
YoY- -26.26%
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 18,833 36,642 48,752 61,241 62,367 59,735 45,702 -44.53%
PBT -112,502 -97,492 -47,617 737 934 1,476 1,387 -
Tax 112,624 97,712 47,921 -32 -36 -35 -30 -
NP 122 220 304 705 898 1,441 1,357 -79.84%
-
NP to SH -111,387 -97,437 -47,597 705 898 1,441 1,357 -
-
Tax Rate - - - 4.34% 3.85% 2.37% 2.16% -
Total Cost 18,711 36,422 48,448 60,536 61,469 58,294 44,345 -43.65%
-
Net Worth -53,779 -39,957 11,203 65,066 78,399 67,199 57,598 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth -53,779 -39,957 11,203 65,066 78,399 67,199 57,598 -
NOSH 37,346 37,343 37,343 40,666 48,999 41,999 36,454 1.62%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.65% 0.60% 0.62% 1.15% 1.44% 2.41% 2.97% -
ROE 0.00% 0.00% -424.85% 1.08% 1.15% 2.14% 2.36% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 50.43 98.12 130.55 150.59 127.28 142.23 125.37 -45.41%
EPS -298.25 -260.92 -127.46 1.73 1.83 3.43 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.44 -1.07 0.30 1.60 1.60 1.60 1.58 -
Adjusted Per Share Value based on latest NOSH - 40,666
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 7.53 14.64 19.48 24.47 24.92 23.87 18.26 -44.50%
EPS -44.51 -38.94 -19.02 0.28 0.36 0.58 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2149 -0.1597 0.0448 0.26 0.3133 0.2685 0.2302 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.43 0.49 0.65 0.95 1.32 1.73 2.14 -
P/RPS 0.85 0.50 0.50 0.63 1.04 1.22 1.71 -37.16%
P/EPS -0.14 -0.19 -0.51 54.80 72.03 50.42 57.49 -
EY -693.60 -532.50 -196.09 1.82 1.39 1.98 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.17 0.59 0.83 1.08 1.35 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/11/01 31/07/01 02/05/01 31/01/01 31/10/00 31/07/00 - -
Price 0.40 0.61 0.51 0.88 0.97 1.40 0.00 -
P/RPS 0.79 0.62 0.39 0.58 0.76 0.98 0.00 -
P/EPS -0.13 -0.23 -0.40 50.76 52.93 40.80 0.00 -
EY -745.62 -427.74 -249.91 1.97 1.89 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.70 0.55 0.61 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment