[LEESK] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1.69%
YoY- 47.92%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 70,952 78,685 78,373 76,010 76,127 74,289 72,940 -1.82%
PBT -12,627 865 805 931 917 833 837 -
Tax 2,222 105 115 29 27 37 30 1668.29%
NP -10,405 970 920 960 944 870 867 -
-
NP to SH -10,405 970 920 960 944 870 867 -
-
Tax Rate - -12.14% -14.29% -3.11% -2.94% -4.44% -3.58% -
Total Cost 81,357 77,715 77,453 75,050 75,183 73,419 72,073 8.42%
-
Net Worth 21,808 33,176 38,950 32,164 31,983 31,485 31,708 -22.10%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 21,808 33,176 38,950 32,164 31,983 31,485 31,708 -22.10%
NOSH 167,757 165,882 205,000 169,285 168,333 165,714 166,888 0.34%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.66% 1.23% 1.17% 1.26% 1.24% 1.17% 1.19% -
ROE -47.71% 2.92% 2.36% 2.98% 2.95% 2.76% 2.73% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.29 47.43 38.23 44.90 45.22 44.83 43.71 -2.17%
EPS -6.20 0.58 0.45 0.57 0.56 0.53 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.19 0.19 0.19 0.19 0.19 -22.37%
Adjusted Per Share Value based on latest NOSH - 169,285
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.19 31.26 31.13 30.20 30.24 29.51 28.98 -1.82%
EPS -4.13 0.39 0.37 0.38 0.38 0.35 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.1318 0.1547 0.1278 0.1271 0.1251 0.126 -22.13%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.10 0.14 0.15 0.09 0.09 0.11 0.12 -
P/RPS 0.24 0.30 0.39 0.20 0.20 0.25 0.27 -7.55%
P/EPS -1.61 23.94 33.42 15.87 16.05 20.95 23.10 -
EY -62.02 4.18 2.99 6.30 6.23 4.77 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.79 0.47 0.47 0.58 0.63 14.32%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 26/02/09 26/11/08 28/08/08 28/05/08 27/02/08 -
Price 0.12 0.10 0.15 0.15 0.08 0.11 0.10 -
P/RPS 0.28 0.21 0.39 0.33 0.18 0.25 0.23 14.02%
P/EPS -1.93 17.10 33.42 26.45 14.27 20.95 19.25 -
EY -51.69 5.85 2.99 3.78 7.01 4.77 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.50 0.79 0.79 0.42 0.58 0.53 44.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment