[MJPERAK] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 5.16%
YoY- 45.12%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 0 0 0 203 208 286 1,806 -
PBT -7,556 -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -18.84%
Tax 0 0 0 0 0 0 0 -
NP -7,556 -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -18.84%
-
NP to SH -7,556 -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -18.84%
-
Tax Rate - - - - - - - -
Total Cost 7,556 7,081 6,385 9,116 9,606 10,125 12,138 -27.11%
-
Net Worth -67,351 -65,312 -63,608 -61,575 -59,901 -58,818 -57,341 11.33%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth -67,351 -65,312 -63,608 -61,575 -59,901 -58,818 -57,341 11.33%
NOSH 18,503 18,502 18,490 18,491 18,487 18,496 18,497 0.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 0.00% 0.00% 0.00% -4,390.64% -4,518.27% -3,440.21% -572.09% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.00 0.00 0.00 1.10 1.13 1.55 9.76 -
EPS -40.84 -38.27 -34.53 -48.20 -50.83 -53.19 -55.86 -18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.64 -3.53 -3.44 -3.33 -3.24 -3.18 -3.10 11.31%
Adjusted Per Share Value based on latest NOSH - 18,491
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.00 0.00 0.00 0.07 0.07 0.10 0.63 -
EPS -2.66 -2.49 -2.24 -3.13 -3.30 -3.46 -3.63 -18.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2368 -0.2296 -0.2236 -0.2165 -0.2106 -0.2068 -0.2016 11.33%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 0.00 46.46 45.33 32.98 5.22 -
P/EPS -1.25 -1.33 -1.48 -1.06 -1.00 -0.96 -0.91 23.59%
EY -80.07 -75.04 -67.71 -94.51 -99.67 -104.30 -109.52 -18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 11/11/05 11/11/05 25/02/05 29/11/04 30/08/04 28/05/04 27/02/04 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 0.00 46.46 45.33 32.98 5.22 -
P/EPS -1.25 -1.33 -1.48 -1.06 -1.00 -0.96 -0.91 23.59%
EY -80.07 -75.04 -67.71 -94.51 -99.67 -104.30 -109.52 -18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment