[MJPERAK] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 4.48%
YoY- 39.11%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 0 0 203 208 286 1,806 3,874 -
PBT -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -16,240 -42.47%
Tax 0 0 0 0 0 0 0 -
NP -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -16,240 -42.47%
-
NP to SH -7,081 -6,385 -8,913 -9,398 -9,839 -10,332 -16,240 -42.47%
-
Tax Rate - - - - - - - -
Total Cost 7,081 6,385 9,116 9,606 10,125 12,138 20,114 -50.11%
-
Net Worth -65,312 -63,608 -61,575 -59,901 -58,818 -57,341 -53,083 14.80%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth -65,312 -63,608 -61,575 -59,901 -58,818 -57,341 -53,083 14.80%
NOSH 18,502 18,490 18,491 18,487 18,496 18,497 18,495 0.02%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.00% 0.00% -4,390.64% -4,518.27% -3,440.21% -572.09% -419.20% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 0.00 0.00 1.10 1.13 1.55 9.76 20.95 -
EPS -38.27 -34.53 -48.20 -50.83 -53.19 -55.86 -87.80 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.53 -3.44 -3.33 -3.24 -3.18 -3.10 -2.87 14.78%
Adjusted Per Share Value based on latest NOSH - 18,487
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 0.00 0.00 0.07 0.07 0.10 0.63 1.36 -
EPS -2.48 -2.23 -3.12 -3.29 -3.44 -3.61 -5.68 -42.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2285 -0.2225 -0.2154 -0.2095 -0.2057 -0.2006 -0.1857 14.81%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 46.46 45.33 32.98 5.22 2.43 -
P/EPS -1.33 -1.48 -1.06 -1.00 -0.96 -0.91 -0.58 73.80%
EY -75.04 -67.71 -94.51 -99.67 -104.30 -109.52 -172.16 -42.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 11/11/05 25/02/05 29/11/04 30/08/04 28/05/04 27/02/04 20/01/04 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 0.00 46.46 45.33 32.98 5.22 2.43 -
P/EPS -1.33 -1.48 -1.06 -1.00 -0.96 -0.91 -0.58 73.80%
EY -75.04 -67.71 -94.51 -99.67 -104.30 -109.52 -172.16 -42.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment