[ATAIMS] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 17.86%
YoY- -57.95%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 116,906 126,443 129,961 129,603 138,007 114,312 83,536 25.14%
PBT 1,617 2,325 -860 -1,563 -2,706 240 -3,402 -
Tax -428 -2,289 -2,139 -1,776 -1,359 -1,003 -872 -37.80%
NP 1,189 36 -2,999 -3,339 -4,065 -763 -4,274 -
-
NP to SH 1,189 36 -2,999 -3,339 -4,065 -763 -4,274 -
-
Tax Rate 26.47% 98.45% - - - 417.92% - -
Total Cost 115,717 126,407 132,960 132,942 142,072 115,075 87,810 20.21%
-
Net Worth 28,755 0 30,949 30,758 31,661 34,466 33,875 -10.35%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 28,755 0 30,949 30,758 31,661 34,466 33,875 -10.35%
NOSH 81,390 76,714 74,666 73,655 73,274 72,990 73,387 7.15%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.02% 0.03% -2.31% -2.58% -2.95% -0.67% -5.12% -
ROE 4.13% 0.00% -9.69% -10.86% -12.84% -2.21% -12.62% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 143.64 164.82 174.05 175.96 188.34 156.61 113.83 16.79%
EPS 1.46 0.05 -4.02 -4.53 -5.55 -1.05 -5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3533 0.00 0.4145 0.4176 0.4321 0.4722 0.4616 -16.34%
Adjusted Per Share Value based on latest NOSH - 73,655
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.71 10.50 10.79 10.76 11.46 9.49 6.94 25.12%
EPS 0.10 0.00 -0.25 -0.28 -0.34 -0.06 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.00 0.0257 0.0255 0.0263 0.0286 0.0281 -10.23%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.25 0.15 0.20 0.22 0.30 0.38 0.50 -
P/RPS 0.17 0.09 0.11 0.13 0.16 0.24 0.44 -46.98%
P/EPS 17.11 319.65 -4.98 -4.85 -5.41 -36.35 -8.59 -
EY 5.84 0.31 -20.08 -20.61 -18.49 -2.75 -11.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.48 0.53 0.69 0.80 1.08 -24.41%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 19/06/06 01/03/06 30/11/05 30/08/05 30/05/05 28/02/05 30/11/04 -
Price 0.17 0.19 0.16 0.21 0.24 0.31 0.42 -
P/RPS 0.12 0.12 0.09 0.12 0.13 0.20 0.37 -52.82%
P/EPS 11.64 404.88 -3.98 -4.63 -4.33 -29.66 -7.21 -
EY 8.59 0.25 -25.10 -21.59 -23.12 -3.37 -13.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.39 0.50 0.56 0.66 0.91 -34.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment