[ATAIMS] QoQ TTM Result on 30-Sep-2005 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 10.18%
YoY- 29.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 115,217 116,906 126,443 129,961 129,603 138,007 114,312 0.52%
PBT 1,444 1,617 2,325 -860 -1,563 -2,706 240 231.89%
Tax -111 -428 -2,289 -2,139 -1,776 -1,359 -1,003 -77.04%
NP 1,333 1,189 36 -2,999 -3,339 -4,065 -763 -
-
NP to SH 1,333 1,189 36 -2,999 -3,339 -4,065 -763 -
-
Tax Rate 7.69% 26.47% 98.45% - - - 417.92% -
Total Cost 113,884 115,717 126,407 132,960 132,942 142,072 115,075 -0.69%
-
Net Worth 33,887 28,755 0 30,949 30,758 31,661 34,466 -1.12%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 33,887 28,755 0 30,949 30,758 31,661 34,466 -1.12%
NOSH 96,000 81,390 76,714 74,666 73,655 73,274 72,990 20.10%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.16% 1.02% 0.03% -2.31% -2.58% -2.95% -0.67% -
ROE 3.93% 4.13% 0.00% -9.69% -10.86% -12.84% -2.21% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 120.02 143.64 164.82 174.05 175.96 188.34 156.61 -16.29%
EPS 1.39 1.46 0.05 -4.02 -4.53 -5.55 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.3533 0.00 0.4145 0.4176 0.4321 0.4722 -17.67%
Adjusted Per Share Value based on latest NOSH - 74,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.57 9.71 10.50 10.79 10.76 11.46 9.49 0.56%
EPS 0.11 0.10 0.00 -0.25 -0.28 -0.34 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0239 0.00 0.0257 0.0255 0.0263 0.0286 -1.17%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.19 0.25 0.15 0.20 0.22 0.30 0.38 -
P/RPS 0.16 0.17 0.09 0.11 0.13 0.16 0.24 -23.74%
P/EPS 13.68 17.11 319.65 -4.98 -4.85 -5.41 -36.35 -
EY 7.31 5.84 0.31 -20.08 -20.61 -18.49 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.71 0.00 0.48 0.53 0.69 0.80 -23.10%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 19/06/06 01/03/06 30/11/05 30/08/05 30/05/05 28/02/05 -
Price 0.15 0.17 0.19 0.16 0.21 0.24 0.31 -
P/RPS 0.12 0.12 0.12 0.09 0.12 0.13 0.20 -28.92%
P/EPS 10.80 11.64 404.88 -3.98 -4.63 -4.33 -29.66 -
EY 9.26 8.59 0.25 -25.10 -21.59 -23.12 -3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.00 0.39 0.50 0.56 0.66 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment