[ATAIMS] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 2.04%
YoY- -661.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,167,979 619,065 121,526 111,691 105,444 505,338 94,797 435.90%
PBT 63,465 22,145 9,723 7,861 7,588 27,135 -47 -
Tax -14,819 -6,282 -21,908 -21,648 -21,662 -4,432 1,180 -
NP 48,646 15,863 -12,185 -13,787 -14,074 22,703 1,133 1134.62%
-
NP to SH 48,646 15,863 -12,185 -13,787 -14,074 22,703 1,133 1134.62%
-
Tax Rate 23.35% 28.37% 225.32% 275.38% 285.48% 16.33% - -
Total Cost 1,119,333 603,202 133,711 125,478 119,518 482,635 93,664 425.08%
-
Net Worth 447,337 439,278 57,492 43,174 43,306 21,098 56,172 300.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 447,337 439,278 57,492 43,174 43,306 21,098 56,172 300.30%
NOSH 1,147,019 1,147,019 114,915 103,461 104,553 104,497 104,468 396.17%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.16% 2.56% -10.03% -12.34% -13.35% 4.49% 1.20% -
ROE 10.87% 3.61% -21.19% -31.93% -32.50% 107.61% 2.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 101.83 56.16 105.75 107.95 100.85 483.59 90.74 8.01%
EPS 4.24 1.44 -10.60 -13.33 -13.46 21.73 1.08 149.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3985 0.5003 0.4173 0.4142 0.2019 0.5377 -19.32%
Adjusted Per Share Value based on latest NOSH - 103,461
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 96.98 51.40 10.09 9.27 8.76 41.96 7.87 435.96%
EPS 4.04 1.32 -1.01 -1.14 -1.17 1.89 0.09 1171.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3714 0.3647 0.0477 0.0358 0.036 0.0175 0.0466 300.51%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.43 1.60 1.48 1.24 1.31 0.945 0.42 -
P/RPS 1.40 2.85 1.40 1.15 1.30 0.20 0.46 110.44%
P/EPS 33.72 111.19 -13.96 -9.31 -9.73 4.35 38.73 -8.84%
EY 2.97 0.90 -7.16 -10.75 -10.28 22.99 2.58 9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.02 2.96 2.97 3.16 4.68 0.78 181.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 -
Price 1.51 1.50 1.76 1.34 1.25 1.26 0.69 -
P/RPS 1.48 2.67 1.66 1.24 1.24 0.26 0.76 56.13%
P/EPS 35.60 104.24 -16.60 -10.06 -9.29 5.80 63.62 -32.16%
EY 2.81 0.96 -6.02 -9.94 -10.77 17.24 1.57 47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 3.21 3.02 6.24 1.28 109.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment