[ATAIMS] QoQ TTM Result on 31-Mar-2003 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 6.7%
YoY- 4.26%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 34,425 37,307 37,419 38,045 39,311 37,812 40,658 -10.47%
PBT -19,266 -17,699 -24,992 -25,101 -26,778 -29,924 -26,855 -19.81%
Tax 6 0 0 0 -125 -27 117 -86.12%
NP -19,260 -17,699 -24,992 -25,101 -26,903 -29,951 -26,738 -19.59%
-
NP to SH -19,260 -17,699 -24,992 -25,101 -26,903 -29,951 -26,738 -19.59%
-
Tax Rate - - - - - - - -
Total Cost 53,685 55,006 62,411 63,146 66,214 67,763 67,396 -14.03%
-
Net Worth -58,475 -55,651 -58,069 -54,924 -40,433 -39,436 -36,607 36.53%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -58,475 -55,651 -58,069 -54,924 -40,433 -39,436 -36,607 36.53%
NOSH 43,890 43,830 43,849 43,858 43,782 43,861 43,840 0.07%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -55.95% -47.44% -66.79% -65.98% -68.44% -79.21% -65.76% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 78.43 85.12 85.34 86.74 89.79 86.21 92.74 -10.54%
EPS -43.88 -40.38 -57.00 -57.23 -61.45 -68.28 -60.99 -19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3323 -1.2697 -1.3243 -1.2523 -0.9235 -0.8991 -0.835 36.42%
Adjusted Per Share Value based on latest NOSH - 43,858
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.86 3.10 3.11 3.16 3.26 3.14 3.38 -10.51%
EPS -1.60 -1.47 -2.08 -2.08 -2.23 -2.49 -2.22 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0486 -0.0462 -0.0482 -0.0456 -0.0336 -0.0327 -0.0304 36.60%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.25 0.15 0.11 0.13 0.11 0.17 0.18 -
P/RPS 0.32 0.18 0.13 0.15 0.12 0.20 0.19 41.42%
P/EPS -0.57 -0.37 -0.19 -0.23 -0.18 -0.25 -0.30 53.22%
EY -175.53 -269.20 -518.14 -440.24 -558.61 -401.68 -338.83 -35.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 21/08/03 29/05/03 26/02/03 28/11/02 29/08/02 -
Price 1.28 0.20 0.14 0.11 0.11 0.09 0.13 -
P/RPS 1.63 0.23 0.16 0.13 0.12 0.10 0.14 411.40%
P/EPS -2.92 -0.50 -0.25 -0.19 -0.18 -0.13 -0.21 475.47%
EY -34.28 -201.90 -407.11 -520.29 -558.61 -758.72 -469.14 -82.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment