[ATAIMS] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
12-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -40.7%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 2,096,710 2,602,403 3,139,319 3,627,631 4,370,873 4,221,814 3,973,043 -34.77%
PBT -56,687 -13,549 58,062 119,404 200,278 192,039 164,486 -
Tax 6,510 2,026 -13,401 -26,935 -44,347 -41,738 -38,513 -
NP -50,177 -11,523 44,661 92,469 155,931 150,301 125,973 -
-
NP to SH -50,112 -11,482 44,680 92,461 155,924 150,301 125,973 -
-
Tax Rate - - 23.08% 22.56% 22.14% 21.73% 23.41% -
Total Cost 2,146,887 2,613,926 3,094,658 3,535,162 4,214,942 4,071,513 3,847,070 -32.28%
-
Net Worth 721,718 733,747 769,832 805,918 817,947 793,890 757,804 -3.20%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 721,718 733,747 769,832 805,918 817,947 793,890 757,804 -3.20%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -2.39% -0.44% 1.42% 2.55% 3.57% 3.56% 3.17% -
ROE -6.94% -1.56% 5.80% 11.47% 19.06% 18.93% 16.62% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 174.31 216.35 260.99 301.58 363.37 350.98 330.30 -34.77%
EPS -4.17 -0.95 3.71 7.69 12.96 12.50 10.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.64 0.67 0.68 0.66 0.63 -3.20%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 174.09 216.08 260.66 301.21 362.92 350.54 329.89 -34.77%
EPS -4.16 -0.95 3.71 7.68 12.95 12.48 10.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.6092 0.6392 0.6692 0.6791 0.6592 0.6292 -3.21%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.295 0.425 0.61 2.64 2.45 2.92 2.38 -
P/RPS 0.17 0.20 0.23 0.88 0.67 0.83 0.72 -61.89%
P/EPS -7.08 -44.52 16.42 34.34 18.90 23.37 22.73 -
EY -14.12 -2.25 6.09 2.91 5.29 4.28 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.95 3.94 3.60 4.42 3.78 -74.48%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 31/05/22 28/02/22 12/11/21 26/08/21 27/05/21 23/02/21 -
Price 0.295 0.33 0.415 2.57 2.70 2.50 2.84 -
P/RPS 0.17 0.15 0.16 0.85 0.74 0.71 0.86 -66.16%
P/EPS -7.08 -34.57 11.17 33.43 20.83 20.01 27.12 -
EY -14.12 -2.89 8.95 2.99 4.80 5.00 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.65 3.84 3.97 3.79 4.51 -77.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment