[LOTUS] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 90.41%
YoY- 276.38%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 54,666 56,179 58,038 61,403 61,063 58,604 54,105 0.68%
PBT 5,423 10,060 7,504 3,039 1,596 -3,957 -2,268 -
Tax -174 -134 0 0 0 0 0 -
NP 5,249 9,926 7,504 3,039 1,596 -3,957 -2,268 -
-
NP to SH 5,249 9,926 7,504 3,039 1,596 -3,957 -2,267 -
-
Tax Rate 3.21% 1.33% 0.00% 0.00% 0.00% - - -
Total Cost 49,417 46,253 50,534 58,364 59,467 62,561 56,373 -8.36%
-
Net Worth 58,978 57,264 55,185 39,418 20,853 -30,020 -27,973 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 58,978 57,264 55,185 39,418 20,853 -30,020 -27,973 -
NOSH 778,974 718,524 690,405 689,695 409,374 68,229 68,229 403.30%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.60% 17.67% 12.93% 4.95% 2.61% -6.75% -4.19% -
ROE 8.90% 17.33% 13.60% 7.71% 7.65% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.41 7.85 8.41 12.46 20.50 85.89 79.30 -79.25%
EPS 0.71 1.39 1.09 0.62 0.54 -5.80 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 -0.44 -0.41 -
Adjusted Per Share Value based on latest NOSH - 689,695
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.26 4.38 4.52 4.79 4.76 4.57 4.22 0.62%
EPS 0.41 0.77 0.58 0.24 0.12 -0.31 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.0446 0.043 0.0307 0.0163 -0.0234 -0.0218 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.25 0.27 0.295 0.10 0.11 0.15 0.16 -
P/RPS 3.37 3.44 3.51 0.80 0.54 0.17 0.20 551.65%
P/EPS 35.11 19.47 27.12 16.21 20.53 -2.59 -4.82 -
EY 2.85 5.14 3.69 6.17 4.87 -38.66 -20.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.38 3.69 1.25 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/02/21 25/11/20 25/08/20 22/06/20 22/06/20 26/11/19 20/08/19 -
Price 0.255 0.255 0.27 0.33 0.33 0.11 0.18 -
P/RPS 3.44 3.25 3.21 2.65 1.61 0.13 0.23 502.08%
P/EPS 35.82 18.39 24.82 53.50 61.60 -1.90 -5.42 -
EY 2.79 5.44 4.03 1.87 1.62 -52.72 -18.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 3.19 3.38 4.13 4.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment