[DATAPRP] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 32.51%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 96,473 77,385 62,348 60,251 53,970 53,667 62,453 -0.44%
PBT 1,703 -4,813 -8,391 -8,163 -11,441 -5,684 -1,870 -
Tax -284 6,232 9,666 9,438 11,441 6,022 2,208 -
NP 1,419 1,419 1,275 1,275 0 338 338 -1.44%
-
NP to SH 1,419 -3,226 -6,804 -6,804 -10,082 -5,099 -1,665 -
-
Tax Rate 16.68% - - - - - - -
Total Cost 95,054 75,966 61,073 58,976 53,970 53,329 62,115 -0.43%
-
Net Worth -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -57,258 -57,599 -57,983 -55,741 -56,380 -53,976 -51,194 -0.11%
NOSH 31,987 32,000 32,035 32,035 32,034 31,200 31,996 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.47% 1.83% 2.04% 2.12% 0.00% 0.63% 0.54% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 301.59 241.83 194.62 188.08 168.47 172.01 195.19 -0.44%
EPS 4.44 -10.08 -21.24 -21.24 -31.47 -16.34 -5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.80 -1.81 -1.74 -1.76 -1.73 -1.60 -0.11%
Adjusted Per Share Value based on latest NOSH - 32,035
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.77 10.24 8.25 7.97 7.14 7.10 8.26 -0.44%
EPS 0.19 -0.43 -0.90 -0.90 -1.33 -0.67 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0758 -0.0762 -0.0767 -0.0738 -0.0746 -0.0714 -0.0677 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 2.04 3.48 5.72 10.00 0.00 0.00 -
P/RPS 0.50 0.84 1.79 3.04 5.94 0.00 0.00 -100.00%
P/EPS 33.81 -20.24 -16.38 -26.93 -31.77 0.00 0.00 -100.00%
EY 2.96 -4.94 -6.10 -3.71 -3.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 16/02/01 28/11/00 25/08/00 - - - -
Price 1.50 2.28 3.20 4.76 0.00 0.00 0.00 -
P/RPS 0.50 0.94 1.64 2.53 0.00 0.00 0.00 -100.00%
P/EPS 33.81 -22.62 -15.07 -22.41 0.00 0.00 0.00 -100.00%
EY 2.96 -4.42 -6.64 -4.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment