[DATAPRP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 111.67%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 96,473 62,319 32,341 16,190 53,970 38,904 23,963 -1.40%
PBT 1,703 345 201 1,275 -11,439 -6,281 -2,849 -
Tax -827 0 -201 0 11,439 6,281 2,849 -
NP 876 345 0 1,275 0 0 0 -100.00%
-
NP to SH 876 345 0 1,275 -10,926 -6,281 0 -100.00%
-
Tax Rate 48.56% 0.00% 100.00% 0.00% - - - -
Total Cost 95,597 61,974 32,341 14,915 53,970 38,904 23,963 -1.39%
-
Net Worth -57,227 -57,499 -57,983 -55,741 -56,227 -54,330 -51,194 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -57,227 -57,499 -57,983 -55,741 -56,227 -54,330 -51,194 -0.11%
NOSH 31,970 31,944 32,035 32,035 31,947 31,405 31,996 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.91% 0.55% 0.00% 7.88% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 301.75 195.09 100.95 50.54 168.93 123.88 74.89 -1.40%
EPS 2.74 1.08 0.63 3.98 -34.20 -20.00 -8.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.80 -1.81 -1.74 -1.76 -1.73 -1.60 -0.11%
Adjusted Per Share Value based on latest NOSH - 32,035
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.77 8.25 4.28 2.14 7.14 5.15 3.17 -1.40%
EPS 0.12 0.05 0.63 0.17 -1.45 -0.83 -8.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0757 -0.0761 -0.0767 -0.0738 -0.0744 -0.0719 -0.0677 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 2.04 3.48 5.72 10.00 0.00 0.00 -
P/RPS 0.50 1.05 3.45 11.32 5.92 0.00 0.00 -100.00%
P/EPS 54.74 188.89 552.38 143.72 -29.24 0.00 0.00 -100.00%
EY 1.83 0.53 0.18 0.70 -3.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 16/02/01 28/11/00 25/08/00 25/05/00 09/02/00 30/11/99 -
Price 1.50 2.28 3.20 4.76 7.40 10.70 0.00 -
P/RPS 0.50 1.17 3.17 9.42 4.38 8.64 0.00 -100.00%
P/EPS 54.74 211.11 507.94 119.60 -21.64 -53.50 0.00 -100.00%
EY 1.83 0.47 0.20 0.84 -4.62 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment