[KYM] QoQ TTM Result on 30-Apr-2018 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -167.65%
YoY- -155.48%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 100,198 94,146 93,604 88,040 91,384 95,869 96,828 2.30%
PBT 4,713 -2,189 -1,001 -2,088 -838 1,064 2,343 59.14%
Tax -1,162 -79 -80 -80 28 90 83 -
NP 3,551 -2,268 -1,081 -2,168 -810 1,154 2,426 28.82%
-
NP to SH 3,551 -2,268 -1,081 -2,168 -810 1,154 2,426 28.82%
-
Tax Rate 24.66% - - - - -8.46% -3.54% -
Total Cost 96,647 96,414 94,685 90,208 92,194 94,715 94,402 1.57%
-
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.16%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.16%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 3.54% -2.41% -1.15% -2.46% -0.89% 1.20% 2.51% -
ROE 3.76% -2.56% -1.18% -2.37% -0.89% 1.26% 2.65% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 66.85 62.81 62.45 58.74 60.97 63.96 64.60 2.30%
EPS 2.37 -1.51 -0.72 -1.45 -0.54 0.77 1.62 28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.59 0.61 0.61 0.61 0.61 0.61 2.16%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 65.66 61.69 61.34 57.69 59.88 62.82 63.45 2.30%
EPS 2.33 -1.49 -0.71 -1.42 -0.53 0.76 1.59 28.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6188 0.5795 0.5992 0.5992 0.5992 0.5992 0.5992 2.16%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.30 0.36 0.35 0.47 0.485 0.55 0.665 -
P/RPS 0.45 0.57 0.56 0.80 0.80 0.86 1.03 -42.33%
P/EPS 12.66 -23.79 -48.53 -32.49 -89.75 71.44 41.09 -54.28%
EY 7.90 -4.20 -2.06 -3.08 -1.11 1.40 2.43 118.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.57 0.77 0.80 0.90 1.09 -42.03%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 28/09/17 -
Price 0.32 0.31 0.395 0.48 0.49 0.48 0.59 -
P/RPS 0.48 0.49 0.63 0.82 0.80 0.75 0.91 -34.64%
P/EPS 13.51 -20.49 -54.77 -33.19 -90.67 62.35 36.45 -48.30%
EY 7.40 -4.88 -1.83 -3.01 -1.10 1.60 2.74 93.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.65 0.79 0.80 0.79 0.97 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment