[KYM] QoQ TTM Result on 31-Jul-2018 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 50.14%
YoY- -144.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 97,524 100,198 94,146 93,604 88,040 91,384 95,869 1.15%
PBT 3,822 4,713 -2,189 -1,001 -2,088 -838 1,064 135.09%
Tax -1,162 -1,162 -79 -80 -80 28 90 -
NP 2,660 3,551 -2,268 -1,081 -2,168 -810 1,154 74.76%
-
NP to SH 2,660 3,551 -2,268 -1,081 -2,168 -810 1,154 74.76%
-
Tax Rate 30.40% 24.66% - - - - -8.46% -
Total Cost 94,864 96,647 96,414 94,685 90,208 92,194 94,715 0.10%
-
Net Worth 9,293,164 94,430 88,434 91,432 91,432 91,432 91,432 2096.44%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 9,293,164 94,430 88,434 91,432 91,432 91,432 91,432 2096.44%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 2.73% 3.54% -2.41% -1.15% -2.46% -0.89% 1.20% -
ROE 0.03% 3.76% -2.56% -1.18% -2.37% -0.89% 1.26% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 65.06 66.85 62.81 62.45 58.74 60.97 63.96 1.14%
EPS 1.77 2.37 -1.51 -0.72 -1.45 -0.54 0.77 74.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 62.00 0.63 0.59 0.61 0.61 0.61 0.61 2096.42%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 62.72 64.44 60.54 60.20 56.62 58.77 61.65 1.15%
EPS 1.71 2.28 -1.46 -0.70 -1.39 -0.52 0.74 75.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.7631 0.6073 0.5687 0.588 0.588 0.588 0.588 2096.40%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.355 0.30 0.36 0.35 0.47 0.485 0.55 -
P/RPS 0.55 0.45 0.57 0.56 0.80 0.80 0.86 -25.83%
P/EPS 20.00 12.66 -23.79 -48.53 -32.49 -89.75 71.44 -57.30%
EY 5.00 7.90 -4.20 -2.06 -3.08 -1.11 1.40 134.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.48 0.61 0.57 0.77 0.80 0.90 -95.06%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 21/06/19 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 -
Price 0.31 0.32 0.31 0.395 0.48 0.49 0.48 -
P/RPS 0.48 0.48 0.49 0.63 0.82 0.80 0.75 -25.79%
P/EPS 17.47 13.51 -20.49 -54.77 -33.19 -90.67 62.35 -57.28%
EY 5.72 7.40 -4.88 -1.83 -3.01 -1.10 1.60 134.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.51 0.53 0.65 0.79 0.80 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment