[KYM] YoY Quarter Result on 31-Jul-2018 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 234.32%
YoY- 126.4%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 13,811 20,131 23,619 26,214 20,650 21,756 24,359 -9.01%
PBT -934 1,032 -1,147 227 -860 622 -298 20.95%
Tax -180 -28 0 0 0 0 -15 51.25%
NP -1,114 1,004 -1,147 227 -860 622 -313 23.53%
-
NP to SH -1,114 1,004 -1,147 227 -860 622 -313 23.53%
-
Tax Rate - 2.71% - 0.00% - 0.00% - -
Total Cost 14,925 19,127 24,766 25,987 21,510 21,134 24,672 -8.02%
-
Net Worth 83,938 8,543,715 9,293,164 91,432 91,432 89,933 9,143,274 -54.20%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 83,938 8,543,715 9,293,164 91,432 91,432 89,933 9,143,274 -54.20%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -8.07% 4.99% -4.86% 0.87% -4.16% 2.86% -1.28% -
ROE -1.33% 0.01% -0.01% 0.25% -0.94% 0.69% 0.00% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 9.21 13.43 15.76 17.49 13.78 14.51 16.25 -9.02%
EPS -0.74 0.67 -0.85 0.15 -0.57 0.42 -0.21 23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 57.00 62.00 0.61 0.61 0.60 61.00 -54.20%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 9.05 13.19 15.48 17.18 13.53 14.26 15.96 -9.01%
EPS -0.73 0.66 -0.75 0.15 -0.56 0.41 -0.21 23.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 55.987 60.8981 0.5992 0.5992 0.5893 59.9159 -54.20%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.625 0.265 0.28 0.35 0.665 0.405 0.55 -
P/RPS 6.78 1.97 1.78 2.00 4.83 2.79 3.38 12.28%
P/EPS -84.09 39.56 -36.59 231.11 -115.90 97.60 -263.38 -17.31%
EY -1.19 2.53 -2.73 0.43 -0.86 1.02 -0.38 20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.57 1.09 0.67 0.01 119.39%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 22/09/21 24/09/20 18/09/19 27/09/18 28/09/17 28/09/16 21/09/15 -
Price 0.51 0.295 0.27 0.395 0.59 0.34 0.50 -
P/RPS 5.53 2.20 1.71 2.26 4.28 2.34 3.08 10.23%
P/EPS -68.62 44.04 -35.28 260.82 -102.83 81.93 -239.44 -18.78%
EY -1.46 2.27 -2.83 0.38 -0.97 1.22 -0.42 23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.01 0.00 0.65 0.97 0.57 0.01 111.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment