[PANSAR] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 12.86%
YoY- 94.07%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 185,260 96,236 0 0 0 0 0 -
PBT 14,456 6,854 0 -61 -70 280 64 3621.17%
Tax -3,494 -1,652 0 0 0 -956 -956 137.45%
NP 10,962 5,202 0 -61 -70 -676 -892 -
-
NP to SH 10,962 5,202 0 -61 -70 -676 -892 -
-
Tax Rate 24.17% 24.10% - - - 341.43% 1,493.75% -
Total Cost 174,298 91,034 0 61 70 676 892 3278.16%
-
Net Worth 120,233 104,040 0 0 17,786 0 6,116 629.72%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 120,233 104,040 0 0 17,786 0 6,116 629.72%
NOSH 279,611 260,100 41,991 43,333 41,363 41,538 40,666 262.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.92% 5.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.12% 5.00% 0.00% 0.00% -0.39% 0.00% -14.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 66.26 37.00 0.00 0.00 0.00 0.00 0.00 -
EPS 3.92 2.00 0.00 -0.14 -0.17 -1.63 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.00 0.00 0.43 0.00 0.1504 101.56%
Adjusted Per Share Value based on latest NOSH - 43,333
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.97 18.69 0.00 0.00 0.00 0.00 0.00 -
EPS 2.13 1.01 0.00 -0.01 -0.01 -0.13 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.202 0.00 0.00 0.0345 0.00 0.0119 628.60%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 24/03/08 -
Price 0.55 0.50 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.83 1.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.03 25.00 0.00 -127.87 -106.36 -11.06 -8.21 -
EY 7.13 4.00 0.00 -0.78 -0.94 -9.04 -12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.25 0.00 0.00 0.42 0.00 1.20 4.40%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 29/11/10 30/08/10 31/05/10 25/02/10 20/11/09 -
Price 0.475 0.49 0.50 0.18 0.18 0.18 0.18 -
P/RPS 0.72 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.12 24.50 0.00 -127.87 -106.36 -11.06 -8.21 -
EY 8.25 4.08 0.00 -0.78 -0.94 -9.04 -12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.23 0.00 0.00 0.42 0.00 1.20 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment