[LIONPSIM] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -3.46%
YoY- 293.18%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 720,836 621,705 581,322 514,241 569,805 515,142 459,636 35.09%
PBT 2,553 -2,021 -1,040 133,552 138,733 168,755 171,372 -93.99%
Tax -3,093 -2,070 -2,833 -2,326 -2,796 -3,968 -3,606 -9.74%
NP -540 -4,091 -3,873 131,226 135,937 164,787 167,766 -
-
NP to SH 927 -1,850 -1,047 132,597 137,346 165,416 167,766 -96.90%
-
Tax Rate 121.15% - - 1.74% 2.02% 2.35% 2.10% -
Total Cost 721,376 625,796 585,195 383,015 433,868 350,355 291,870 83.10%
-
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.07% -0.66% -0.67% 25.52% 23.86% 31.99% 36.50% -
ROE 0.12% -0.25% -0.14% 18.13% 18.84% 22.69% 23.38% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 316.40 272.88 255.16 225.72 250.10 226.11 201.75 35.09%
EPS 0.41 -0.81 -0.46 58.20 60.29 72.61 73.64 -96.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.24 3.22 3.21 3.20 3.20 3.15 2.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 311.28 268.47 251.03 222.07 246.06 222.46 198.49 35.09%
EPS 0.40 -0.80 -0.45 57.26 59.31 71.43 72.45 -96.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2073 3.1876 3.1679 3.1581 3.1483 3.1483 3.0991 2.32%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.53 0.56 0.62 0.675 0.625 0.59 -
P/RPS 0.16 0.19 0.22 0.27 0.27 0.28 0.29 -32.80%
P/EPS 126.57 -65.27 -121.86 1.07 1.12 0.86 0.80 2852.49%
EY 0.79 -1.53 -0.82 93.87 89.31 116.17 124.81 -96.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.17 0.19 0.21 0.20 0.19 -10.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 24/05/21 24/02/21 -
Price 0.49 0.52 0.55 0.60 0.625 0.73 0.57 -
P/RPS 0.15 0.19 0.22 0.27 0.25 0.32 0.28 -34.11%
P/EPS 120.43 -64.04 -119.68 1.03 1.04 1.01 0.77 2829.86%
EY 0.83 -1.56 -0.84 97.00 96.46 99.46 129.19 -96.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.19 0.20 0.23 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment