[LIONPSIM] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 19.2%
YoY- 661.03%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 750,671 736,043 738,198 755,137 755,370 805,797 844,352 -7.52%
PBT 22,145 19,044 17,887 16,655 4,185 5,600 5,425 154.76%
Tax -3,865 -3,708 -3,758 -3,775 -1,782 -2,599 -2,699 26.96%
NP 18,280 15,336 14,129 12,880 2,403 3,001 2,726 254.37%
-
NP to SH 18,280 15,336 14,130 12,881 2,402 3,010 2,740 253.16%
-
Tax Rate 17.45% 19.47% 21.01% 22.67% 42.58% 46.41% 49.75% -
Total Cost 732,391 720,707 724,069 742,257 752,967 802,796 841,626 -8.82%
-
Net Worth 748,611 767,776 765,498 760,942 760,942 754,107 747,272 0.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,611 767,776 765,498 760,942 760,942 754,107 747,272 0.11%
NOSH 228,235 231,571 231,571 231,571 231,571 231,571 231,571 -0.96%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.44% 2.08% 1.91% 1.71% 0.32% 0.37% 0.32% -
ROE 2.44% 2.00% 1.85% 1.69% 0.32% 0.40% 0.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 328.90 323.07 324.02 331.45 331.55 353.69 370.61 -7.63%
EPS 8.01 6.73 6.20 5.65 1.05 1.32 1.20 253.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.37 3.36 3.34 3.34 3.31 3.28 0.00%
Adjusted Per Share Value based on latest NOSH - 228,235
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 328.90 322.49 323.44 330.86 330.96 353.06 369.95 -7.52%
EPS 8.01 6.72 6.19 5.64 1.05 1.32 1.20 253.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.364 3.354 3.334 3.334 3.3041 3.2741 0.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.385 0.42 0.415 0.43 0.44 0.42 0.41 -
P/RPS 0.12 0.13 0.13 0.13 0.13 0.12 0.11 5.95%
P/EPS 4.81 6.24 6.69 7.61 41.73 31.79 34.09 -72.80%
EY 20.80 16.03 14.94 13.15 2.40 3.15 2.93 268.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.18%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 -
Price 0.36 0.41 0.41 0.435 0.415 0.445 0.42 -
P/RPS 0.11 0.13 0.13 0.13 0.13 0.13 0.11 0.00%
P/EPS 4.49 6.09 6.61 7.69 39.36 33.68 34.92 -74.42%
EY 22.25 16.42 15.13 13.00 2.54 2.97 2.86 291.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.13 0.12 0.13 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment