[SAPCRES] QoQ TTM Result on 31-Jan-2004 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
24-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -84.04%
YoY- 100.59%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
Revenue 948,328 415,199 272,163 132,351 370,812 370,812 336,441 128.38%
PBT -101,764 42,894 14,786 2,779 9,318 9,318 -3,981 1223.66%
Tax -2 -12,301 -3,667 -2,096 -5,039 -5,039 -6,130 -99.83%
NP -101,766 30,593 11,119 683 4,279 4,279 -10,111 529.76%
-
NP to SH -101,766 30,593 11,119 683 4,279 4,279 -10,111 529.76%
-
Tax Rate - 28.68% 24.80% 75.42% 54.08% 54.08% - -
Total Cost 1,050,094 384,606 261,044 131,668 366,533 366,533 346,552 141.93%
-
Net Worth 256,379 244,582 177,482 72,746 0 219,318 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
Net Worth 256,379 244,582 177,482 72,746 0 219,318 0 -
NOSH 854,597 843,389 709,931 75,777 75,888 75,888 75,705 590.06%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
NP Margin -10.73% 7.37% 4.09% 0.52% 1.15% 1.15% -3.01% -
ROE -39.69% 12.51% 6.26% 0.94% 0.00% 1.95% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
RPS 110.97 49.23 38.34 174.66 488.62 488.62 444.41 -66.90%
EPS -11.91 3.63 1.57 0.90 5.64 5.64 -13.36 -8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.25 0.96 0.00 2.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,777
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
RPS 74.24 32.50 21.31 10.36 29.03 29.03 26.34 128.37%
EPS -7.97 2.39 0.87 0.05 0.33 0.33 -0.79 530.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1915 0.1389 0.057 0.00 0.1717 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 30/09/03 31/07/03 -
Price 1.19 1.17 1.31 7.60 14.00 12.70 6.80 -
P/RPS 1.07 2.38 3.42 4.35 2.87 2.60 1.53 -24.79%
P/EPS -9.99 32.25 83.64 843.21 248.29 225.24 -50.91 -72.68%
EY -10.01 3.10 1.20 0.12 0.40 0.44 -1.96 266.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 4.03 5.24 7.92 0.00 4.39 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 CAGR
Date 02/12/04 - - - - - - -
Price 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -11.50 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -8.69 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment