[SAPCRES] QoQ TTM Result on 31-Oct-2003 [#3]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ-0.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
Revenue 415,199 272,163 132,351 370,812 370,812 336,441 481,371 -12.71%
PBT 42,894 14,786 2,779 9,318 9,318 -3,981 -95,131 -
Tax -12,301 -3,667 -2,096 -5,039 -5,039 -6,130 -12,580 -2.04%
NP 30,593 11,119 683 4,279 4,279 -10,111 -107,711 -
-
NP to SH 30,593 11,119 683 4,279 4,279 -10,111 -107,711 -
-
Tax Rate 28.68% 24.80% 75.42% 54.08% 54.08% - - -
Total Cost 384,606 261,044 131,668 366,533 366,533 346,552 589,082 -32.42%
-
Net Worth 244,582 177,482 72,746 0 219,318 0 217,274 11.49%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
Net Worth 244,582 177,482 72,746 0 219,318 0 217,274 11.49%
NOSH 843,389 709,931 75,777 75,888 75,888 75,705 75,705 817.31%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
NP Margin 7.37% 4.09% 0.52% 1.15% 1.15% -3.01% -22.38% -
ROE 12.51% 6.26% 0.94% 0.00% 1.95% 0.00% -49.57% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
RPS 49.23 38.34 174.66 488.62 488.62 444.41 635.85 -90.48%
EPS 3.63 1.57 0.90 5.64 5.64 -13.36 -142.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.96 0.00 2.89 0.00 2.87 -87.84%
Adjusted Per Share Value based on latest NOSH - 75,888
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
RPS 32.50 21.31 10.36 29.03 29.03 26.34 37.68 -12.71%
EPS 2.39 0.87 0.05 0.33 0.33 -0.79 -8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.1389 0.057 0.00 0.1717 0.00 0.1701 11.51%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 30/09/03 31/07/03 30/06/03 -
Price 1.17 1.31 7.60 14.00 12.70 6.80 5.20 -
P/RPS 2.38 3.42 4.35 2.87 2.60 1.53 0.82 166.35%
P/EPS 32.25 83.64 843.21 248.29 225.24 -50.91 -3.65 -
EY 3.10 1.20 0.12 0.40 0.44 -1.96 -27.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 5.24 7.92 0.00 4.39 0.00 1.81 108.74%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment