[SAPCRES] QoQ TTM Result on 30-Sep-2003 [#3]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 142.32%
YoY- 153.57%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Revenue 272,163 132,351 370,812 370,812 336,441 481,371 411,304 -33.75%
PBT 14,786 2,779 9,318 9,318 -3,981 -95,131 -117,904 -
Tax -3,667 -2,096 -5,039 -5,039 -6,130 -12,580 -21,858 -83.14%
NP 11,119 683 4,279 4,279 -10,111 -107,711 -139,762 -
-
NP to SH 11,119 683 4,279 4,279 -10,111 -107,711 -139,762 -
-
Tax Rate 24.80% 75.42% 54.08% 54.08% - - - -
Total Cost 261,044 131,668 366,533 366,533 346,552 589,082 551,066 -52.53%
-
Net Worth 177,482 72,746 0 219,318 0 217,274 0 -
Dividend
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Net Worth 177,482 72,746 0 219,318 0 217,274 0 -
NOSH 709,931 75,777 75,888 75,888 75,705 75,705 75,771 831.23%
Ratio Analysis
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
NP Margin 4.09% 0.52% 1.15% 1.15% -3.01% -22.38% -33.98% -
ROE 6.26% 0.94% 0.00% 1.95% 0.00% -49.57% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 38.34 174.66 488.62 488.62 444.41 635.85 542.82 -92.88%
EPS 1.57 0.90 5.64 5.64 -13.36 -142.28 -184.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.96 0.00 2.89 0.00 2.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,888
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 21.31 10.36 29.03 29.03 26.34 37.68 32.20 -33.74%
EPS 0.87 0.05 0.33 0.33 -0.79 -8.43 -10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.057 0.00 0.1717 0.00 0.1701 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date 30/04/04 30/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 -
Price 1.31 7.60 14.00 12.70 6.80 5.20 3.50 -
P/RPS 3.42 4.35 2.87 2.60 1.53 0.82 0.64 431.93%
P/EPS 83.64 843.21 248.29 225.24 -50.91 -3.65 -1.90 -
EY 1.20 0.12 0.40 0.44 -1.96 -27.36 -52.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.24 7.92 0.00 4.39 0.00 1.81 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment