[SKW] QoQ TTM Result on 31-May-2001 [#2]

Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- -5.16%
YoY- -533.23%
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 32,548 34,894 42,073 46,970 49,689 52,058 53,078 -27.88%
PBT -4,971 -4,755 -9,411 -8,510 -8,101 -6,809 -1,866 92.51%
Tax 2,655 4,059 9,411 8,510 8,101 6,809 1,866 26.58%
NP -2,316 -696 0 0 0 0 0 -
-
NP to SH -5,084 -4,911 -9,204 -8,175 -7,774 -6,504 -1,708 107.33%
-
Tax Rate - - - - - - - -
Total Cost 34,864 35,590 42,073 46,970 49,689 52,058 53,078 -24.49%
-
Net Worth 20,148 21,790 22,105 23,567 25,391 26,334 30,874 -24.82%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 20,148 21,790 22,105 23,567 25,391 26,334 30,874 -24.82%
NOSH 16,248 16,261 16,254 16,253 16,595 16,256 16,249 -0.00%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -7.12% -1.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.23% -22.54% -41.64% -34.69% -30.62% -24.70% -5.53% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 200.31 214.58 258.84 288.99 299.41 320.24 326.63 -27.88%
EPS -31.29 -30.20 -56.63 -50.30 -46.84 -40.01 -10.51 107.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.34 1.36 1.45 1.53 1.62 1.90 -24.81%
Adjusted Per Share Value based on latest NOSH - 16,253
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 76.68 82.20 99.12 110.65 117.06 122.64 125.04 -27.88%
EPS -11.98 -11.57 -21.68 -19.26 -18.31 -15.32 -4.02 107.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4747 0.5134 0.5208 0.5552 0.5982 0.6204 0.7274 -24.82%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 24/04/02 29/01/02 25/10/01 20/07/01 20/04/01 31/01/01 25/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment