[TEXCHEM] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 117.2%
YoY- 216.71%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,128,070 1,087,315 1,033,775 1,085,744 1,032,788 1,017,748 1,037,536 5.74%
PBT 39,418 30,692 25,546 36,882 19,488 1,315 -11,475 -
Tax -6,837 -5,383 -8,831 -11,334 -10,053 -7,773 -6,889 -0.50%
NP 32,581 25,309 16,715 25,548 9,435 -6,458 -18,364 -
-
NP to SH 31,215 24,767 17,789 23,894 11,001 -2,564 -12,990 -
-
Tax Rate 17.34% 17.54% 34.57% 30.73% 51.59% 591.10% - -
Total Cost 1,095,489 1,062,006 1,017,060 1,060,196 1,023,353 1,024,206 1,055,900 2.48%
-
Net Worth 284,084 270,175 253,572 253,814 255,164 243,698 227,276 16.05%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 284,084 270,175 253,572 253,814 255,164 243,698 227,276 16.05%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.89% 2.33% 1.62% 2.35% 0.91% -0.63% -1.77% -
ROE 10.99% 9.17% 7.02% 9.41% 4.31% -1.05% -5.72% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 949.16 901.80 857.40 900.50 856.58 844.11 860.52 6.76%
EPS 26.26 20.54 14.75 19.82 9.12 -2.13 -10.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3903 2.2408 2.1031 2.1051 2.1163 2.0212 1.885 17.17%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 892.65 860.40 818.04 859.16 817.26 805.35 821.01 5.74%
EPS 24.70 19.60 14.08 18.91 8.71 -2.03 -10.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.248 2.1379 2.0065 2.0085 2.0191 1.9284 1.7985 16.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.92 1.16 0.765 0.89 0.805 0.605 0.54 -
P/RPS 0.20 0.13 0.09 0.10 0.09 0.07 0.06 123.30%
P/EPS 7.31 5.65 5.19 4.49 8.82 -28.45 -5.01 -
EY 13.68 17.71 19.29 22.27 11.33 -3.51 -19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.52 0.36 0.42 0.38 0.30 0.29 96.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/04/22 28/02/22 22/10/21 27/07/21 30/04/21 24/02/21 23/10/20 -
Price 2.67 1.32 0.86 0.905 1.36 0.685 0.64 -
P/RPS 0.28 0.15 0.10 0.10 0.16 0.08 0.07 152.19%
P/EPS 10.17 6.43 5.83 4.57 14.91 -32.21 -5.94 -
EY 9.84 15.56 17.16 21.90 6.71 -3.10 -16.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.59 0.41 0.43 0.64 0.34 0.34 121.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment