[ENG] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 27.99%
YoY- -188.49%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 431,881 443,046 460,414 528,023 522,883 524,042 557,271 -15.64%
PBT -33,832 -25,935 -38,260 22,310 30,437 36,773 51,252 -
Tax -2,598 -4,613 -4,385 -1,713 -1,826 -1,043 -2,070 16.36%
NP -36,430 -30,548 -42,645 20,597 28,611 35,730 49,182 -
-
NP to SH -37,279 -30,921 -42,941 20,189 27,881 34,941 48,308 -
-
Tax Rate - - - 7.68% 6.00% 2.84% 4.04% -
Total Cost 468,311 473,594 503,059 507,426 494,272 488,312 508,089 -5.29%
-
Net Worth 226,285 238,864 222,816 291,839 274,589 261,491 267,295 -10.51%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 4,837 4,837 12,122 12,122 -
Div Payout % - - - 23.96% 17.35% 34.69% 25.09% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 226,285 238,864 222,816 291,839 274,589 261,491 267,295 -10.51%
NOSH 113,142 121,869 121,757 127,999 123,688 119,950 120,948 -4.35%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -8.44% -6.89% -9.26% 3.90% 5.47% 6.82% 8.83% -
ROE -16.47% -12.95% -19.27% 6.92% 10.15% 13.36% 18.07% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 381.71 363.54 378.14 412.52 422.74 436.88 460.75 -11.80%
EPS -32.95 -25.37 -35.27 15.77 22.54 29.13 39.94 -
DPS 0.00 0.00 0.00 3.78 3.91 10.11 10.00 -
NAPS 2.00 1.96 1.83 2.28 2.22 2.18 2.21 -6.44%
Adjusted Per Share Value based on latest NOSH - 121,869
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 381.71 391.58 406.93 466.69 462.14 463.17 492.54 -15.64%
EPS -32.95 -27.33 -37.95 17.84 24.64 30.88 42.70 -
DPS 0.00 0.00 0.00 4.28 4.28 10.71 10.71 -
NAPS 2.00 2.1112 1.9693 2.5794 2.4269 2.3112 2.3625 -10.51%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.97 1.85 1.58 2.06 1.78 1.78 1.88 -
P/RPS 0.52 0.51 0.42 0.50 0.42 0.41 0.41 17.18%
P/EPS -5.98 -7.29 -4.48 13.06 7.90 6.11 4.71 -
EY -16.73 -13.71 -22.32 7.66 12.66 16.36 21.25 -
DY 0.00 0.00 0.00 1.83 2.20 5.68 5.32 -
P/NAPS 0.99 0.94 0.86 0.90 0.80 0.82 0.85 10.70%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 29/05/12 21/02/12 22/11/11 22/08/11 25/05/11 22/02/11 -
Price 1.99 1.91 1.73 1.52 2.16 1.84 1.89 -
P/RPS 0.52 0.53 0.46 0.37 0.51 0.42 0.41 17.18%
P/EPS -6.04 -7.53 -4.91 9.64 9.58 6.32 4.73 -
EY -16.56 -13.28 -20.39 10.38 10.44 15.83 21.13 -
DY 0.00 0.00 0.00 2.49 1.81 5.49 5.29 -
P/NAPS 1.00 0.97 0.95 0.67 0.97 0.84 0.86 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment