[IREKA] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 18.2%
YoY- -83.57%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 363,696 413,591 419,522 419,993 434,171 464,670 470,628 -15.80%
PBT -94 -3,227 1,888 -810 -4,294 3,949 1,652 -
Tax -4,101 -7,042 -10,214 -9,312 -8,080 -7,584 -5,500 -17.78%
NP -4,195 -10,269 -8,326 -10,122 -12,374 -3,635 -3,848 5.93%
-
NP to SH -6,312 -11,598 -8,907 -10,122 -12,374 -3,635 -3,848 39.12%
-
Tax Rate - - 541.00% - - 192.05% 332.93% -
Total Cost 367,891 423,860 427,848 430,115 446,545 468,305 474,476 -15.61%
-
Net Worth 139,984 143,763 134,765 132,281 130,982 143,013 139,912 0.03%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 139,984 143,763 134,765 132,281 130,982 143,013 139,912 0.03%
NOSH 113,808 113,200 114,207 114,036 113,897 115,333 113,750 0.03%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -1.15% -2.48% -1.98% -2.41% -2.85% -0.78% -0.82% -
ROE -4.51% -8.07% -6.61% -7.65% -9.45% -2.54% -2.75% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 319.57 365.36 367.33 368.30 381.19 402.89 413.74 -15.83%
EPS -5.55 -10.25 -7.80 -8.88 -10.86 -3.15 -3.38 39.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.27 1.18 1.16 1.15 1.24 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 114,036
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 171.92 195.51 198.31 198.53 205.24 219.65 222.47 -15.80%
EPS -2.98 -5.48 -4.21 -4.78 -5.85 -1.72 -1.82 38.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6617 0.6796 0.637 0.6253 0.6192 0.676 0.6614 0.03%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.56 0.64 0.62 0.67 0.74 0.88 0.88 -
P/RPS 0.18 0.18 0.17 0.18 0.19 0.22 0.21 -9.77%
P/EPS -10.10 -6.25 -7.95 -7.55 -6.81 -27.92 -26.01 -46.80%
EY -9.90 -16.01 -12.58 -13.25 -14.68 -3.58 -3.84 88.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.53 0.58 0.64 0.71 0.72 -25.84%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 25/02/05 26/11/04 -
Price 0.55 0.62 0.68 0.69 0.61 0.87 0.99 -
P/RPS 0.17 0.17 0.19 0.19 0.16 0.22 0.24 -20.55%
P/EPS -9.92 -6.05 -8.72 -7.77 -5.61 -27.60 -29.27 -51.42%
EY -10.08 -16.53 -11.47 -12.86 -17.81 -3.62 -3.42 105.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.58 0.59 0.53 0.70 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment