[IREKA] QoQ TTM Result on 31-Dec-2005 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -30.21%
YoY- -219.06%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 241,596 303,493 363,696 413,591 419,522 419,993 434,171 -32.32%
PBT -20,579 -7,159 -94 -3,227 1,888 -810 -4,294 183.98%
Tax -222 -3,300 -4,101 -7,042 -10,214 -9,312 -8,080 -90.87%
NP -20,801 -10,459 -4,195 -10,269 -8,326 -10,122 -12,374 41.33%
-
NP to SH -23,135 -12,576 -6,312 -11,598 -8,907 -10,122 -12,374 51.70%
-
Tax Rate - - - - 541.00% - - -
Total Cost 262,397 313,952 367,891 423,860 427,848 430,115 446,545 -29.82%
-
Net Worth 116,945 130,789 139,984 143,763 134,765 132,281 130,982 -7.27%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 116,945 130,789 139,984 143,763 134,765 132,281 130,982 -7.27%
NOSH 106,314 111,785 113,808 113,200 114,207 114,036 113,897 -4.48%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -8.61% -3.45% -1.15% -2.48% -1.98% -2.41% -2.85% -
ROE -19.78% -9.62% -4.51% -8.07% -6.61% -7.65% -9.45% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 227.25 271.50 319.57 365.36 367.33 368.30 381.19 -29.14%
EPS -21.76 -11.25 -5.55 -10.25 -7.80 -8.88 -10.86 58.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.17 1.23 1.27 1.18 1.16 1.15 -2.91%
Adjusted Per Share Value based on latest NOSH - 113,200
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 106.06 133.24 159.67 181.57 184.18 184.38 190.61 -32.32%
EPS -10.16 -5.52 -2.77 -5.09 -3.91 -4.44 -5.43 51.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5134 0.5742 0.6145 0.6311 0.5916 0.5807 0.575 -7.26%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.68 0.58 0.56 0.64 0.62 0.67 0.74 -
P/RPS 0.30 0.21 0.18 0.18 0.17 0.18 0.19 35.55%
P/EPS -3.12 -5.16 -10.10 -6.25 -7.95 -7.55 -6.81 -40.54%
EY -32.00 -19.40 -9.90 -16.01 -12.58 -13.25 -14.68 68.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.46 0.50 0.53 0.58 0.64 -2.09%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 -
Price 0.72 0.69 0.55 0.62 0.68 0.69 0.61 -
P/RPS 0.32 0.25 0.17 0.17 0.19 0.19 0.16 58.67%
P/EPS -3.31 -6.13 -9.92 -6.05 -8.72 -7.77 -5.61 -29.63%
EY -30.22 -16.30 -10.08 -16.53 -11.47 -12.86 -17.81 42.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.45 0.49 0.58 0.59 0.53 14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment