[IREKA] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -201.65%
YoY- -777.75%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 95,835 89,951 36,017 103,384 109,315 115,273 80,434 2.96%
PBT 3,537 6,007 -9,421 -1,152 3,963 1,666 2,077 9.26%
Tax -322 -1,221 2,495 -445 -3,617 -1,533 -447 -5.31%
NP 3,215 4,786 -6,926 -1,597 346 133 1,630 11.97%
-
NP to SH 3,215 4,786 -7,142 -2,345 346 133 1,630 11.97%
-
Tax Rate 9.10% 20.33% - - 91.27% 92.02% 21.52% -
Total Cost 92,620 85,165 42,943 104,981 108,969 115,140 78,804 2.72%
-
Net Worth 230,294 247,276 116,260 143,763 143,013 129,930 88,145 17.34%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 230,294 247,276 116,260 143,763 143,013 129,930 88,145 17.34%
NOSH 114,007 113,952 113,981 113,200 115,333 102,307 69,957 8.47%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 3.35% 5.32% -19.23% -1.54% 0.32% 0.12% 2.03% -
ROE 1.40% 1.94% -6.14% -1.63% 0.24% 0.10% 1.85% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 84.06 78.94 31.60 91.33 94.78 112.67 114.98 -5.08%
EPS 2.82 4.20 -6.27 -0.75 0.30 0.13 2.33 3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.17 1.02 1.27 1.24 1.27 1.26 8.17%
Adjusted Per Share Value based on latest NOSH - 113,200
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 42.07 39.49 15.81 45.39 47.99 50.61 35.31 2.95%
EPS 1.41 2.10 -3.14 -1.03 0.15 0.06 0.72 11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.011 1.0856 0.5104 0.6311 0.6278 0.5704 0.387 17.33%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.66 1.20 0.93 0.64 0.88 1.15 0.98 -
P/RPS 0.79 1.52 2.94 0.70 0.93 1.02 0.85 -1.21%
P/EPS 23.40 28.57 -14.84 -30.89 293.33 884.62 42.06 -9.30%
EY 4.27 3.50 -6.74 -3.24 0.34 0.11 2.38 10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.55 0.91 0.50 0.71 0.91 0.78 -13.34%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 29/02/08 08/03/07 28/02/06 25/02/05 27/02/04 27/02/03 -
Price 0.70 1.13 1.01 0.62 0.87 1.36 0.92 -
P/RPS 0.83 1.43 3.20 0.68 0.92 1.21 0.80 0.61%
P/EPS 24.82 26.90 -16.12 -29.93 290.00 1,046.15 39.48 -7.43%
EY 4.03 3.72 -6.20 -3.34 0.34 0.10 2.53 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.99 0.49 0.70 1.07 0.73 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment