[IREKA] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 18.2%
YoY- -83.57%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 325,628 215,611 303,493 419,993 488,248 368,485 251,203 4.41%
PBT 8,480 125,602 -7,159 -810 -409 14,046 6,354 4.92%
Tax -2,025 3,820 -3,300 -9,312 -5,105 -4,706 -2,522 -3.58%
NP 6,455 129,422 -10,459 -10,122 -5,514 9,340 3,832 9.07%
-
NP to SH 6,455 130,161 -12,576 -10,122 -5,514 9,340 3,832 9.07%
-
Tax Rate 23.88% -3.04% - - - 33.50% 39.69% -
Total Cost 319,173 86,189 313,952 430,115 493,762 359,145 247,371 4.33%
-
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
NOSH 113,730 113,918 111,785 114,036 113,636 103,321 68,750 8.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.98% 60.03% -3.45% -2.41% -1.13% 2.53% 1.53% -
ROE 2.70% 52.90% -9.62% -7.65% -3.98% 6.85% 3.93% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 286.31 189.27 271.50 368.30 429.66 356.64 365.39 -3.97%
EPS 5.68 114.26 -11.25 -8.88 -4.85 9.04 5.57 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.16 1.17 1.16 1.22 1.32 1.42 6.73%
Adjusted Per Share Value based on latest NOSH - 114,036
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 153.93 101.92 143.46 198.53 230.80 174.19 118.75 4.41%
EPS 3.05 61.53 -5.94 -4.78 -2.61 4.42 1.81 9.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.1632 0.6182 0.6253 0.6553 0.6447 0.4615 16.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.99 1.59 0.58 0.67 1.11 0.98 1.70 -
P/RPS 0.35 0.84 0.21 0.18 0.26 0.27 0.47 -4.79%
P/EPS 17.44 1.39 -5.16 -7.55 -22.88 10.84 30.50 -8.88%
EY 5.73 71.86 -19.40 -13.25 -4.37 9.22 3.28 9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.74 0.50 0.58 0.91 0.74 1.20 -14.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 29/08/03 11/10/02 -
Price 0.90 1.56 0.69 0.69 0.91 1.09 1.12 -
P/RPS 0.31 0.82 0.25 0.19 0.21 0.31 0.31 0.00%
P/EPS 15.86 1.37 -6.13 -7.77 -18.75 12.06 20.09 -3.86%
EY 6.31 73.24 -16.30 -12.86 -5.33 8.29 4.98 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.72 0.59 0.59 0.75 0.83 0.79 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment