[MKLAND] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -2.81%
YoY- -11.82%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 242,470 205,227 218,704 240,441 223,921 208,494 202,963 12.55%
PBT 31,152 29,389 19,071 22,026 25,026 26,656 22,609 23.75%
Tax -20,205 -18,137 -8,124 -10,297 -12,902 -14,060 -9,122 69.67%
NP 10,947 11,252 10,947 11,729 12,124 12,596 13,487 -12.95%
-
NP to SH 11,144 11,466 11,401 12,206 12,638 13,111 13,707 -12.85%
-
Tax Rate 64.86% 61.71% 42.60% 46.75% 51.55% 52.75% 40.35% -
Total Cost 231,523 193,975 207,757 228,712 211,797 195,898 189,476 14.25%
-
Net Worth 1,209,866 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 -1.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,209,866 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 -1.02%
NOSH 1,163,333 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 -2.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.51% 5.48% 5.01% 4.88% 5.41% 6.04% 6.65% -
ROE 0.92% 0.92% 0.92% 0.98% 1.02% 1.06% 1.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.84 17.04 18.16 19.96 18.59 17.31 16.85 15.17%
EPS 0.96 0.95 0.95 1.01 1.05 1.09 1.14 -10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.03 1.03 1.03 1.03 1.02 1.29%
Adjusted Per Share Value based on latest NOSH - 1,163,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.84 17.64 18.80 20.67 19.25 17.92 17.45 12.52%
EPS 0.96 0.99 0.98 1.05 1.09 1.13 1.18 -12.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.0769 1.0665 1.0665 1.0665 1.0665 1.0562 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.215 0.215 0.23 0.25 0.145 0.155 -
P/RPS 0.91 1.26 1.18 1.15 1.34 0.84 0.92 -0.72%
P/EPS 19.83 22.59 22.72 22.70 23.83 13.32 13.62 28.37%
EY 5.04 4.43 4.40 4.41 4.20 7.51 7.34 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.21 0.22 0.24 0.14 0.15 12.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 -
Price 0.19 0.19 0.21 0.225 0.225 0.24 0.155 -
P/RPS 0.91 1.12 1.16 1.13 1.21 1.39 0.92 -0.72%
P/EPS 19.83 19.96 22.19 22.20 21.45 22.05 13.62 28.37%
EY 5.04 5.01 4.51 4.50 4.66 4.54 7.34 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.22 0.22 0.23 0.15 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment