[MKLAND] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -3.42%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 205,227 218,704 240,441 223,921 208,494 202,963 193,616 3.96%
PBT 29,389 19,071 22,026 25,026 26,656 22,609 22,533 19.39%
Tax -18,137 -8,124 -10,297 -12,902 -14,060 -9,122 -7,060 87.68%
NP 11,252 10,947 11,729 12,124 12,596 13,487 15,473 -19.14%
-
NP to SH 11,466 11,401 12,206 12,638 13,111 13,707 15,766 -19.14%
-
Tax Rate 61.71% 42.60% 46.75% 51.55% 52.75% 40.35% 31.33% -
Total Cost 193,975 207,757 228,712 211,797 195,898 189,476 178,143 5.84%
-
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.48% 5.01% 4.88% 5.41% 6.04% 6.65% 7.99% -
ROE 0.92% 0.92% 0.98% 1.02% 1.06% 1.12% 1.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.04 18.16 19.96 18.59 17.31 16.85 16.07 3.98%
EPS 0.95 0.95 1.01 1.05 1.09 1.14 1.31 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 1.03 1.03 1.02 1.02 1.30%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.00 18.12 19.92 18.55 17.27 16.82 16.04 3.95%
EPS 0.95 0.94 1.01 1.05 1.09 1.14 1.31 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0379 1.0279 1.0279 1.0279 1.0279 1.018 1.018 1.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.215 0.23 0.25 0.145 0.155 0.15 -
P/RPS 1.26 1.18 1.15 1.34 0.84 0.92 0.93 22.46%
P/EPS 22.59 22.72 22.70 23.83 13.32 13.62 11.46 57.27%
EY 4.43 4.40 4.41 4.20 7.51 7.34 8.73 -36.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.24 0.14 0.15 0.15 25.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 28/02/23 -
Price 0.19 0.21 0.225 0.225 0.24 0.155 0.155 -
P/RPS 1.12 1.16 1.13 1.21 1.39 0.92 0.96 10.83%
P/EPS 19.96 22.19 22.20 21.45 22.05 13.62 11.84 41.69%
EY 5.01 4.51 4.50 4.66 4.54 7.34 8.44 -29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.22 0.22 0.23 0.15 0.15 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment