[JIANKUN] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -10.23%
YoY- 23.74%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 66,238 64,047 62,283 62,088 61,490 59,396 59,568 7.33%
PBT 647 310 -1,146 -1,627 -1,529 -1,491 -861 -
Tax -639 -178 -76 -43 14 -174 -188 126.23%
NP 8 132 -1,222 -1,670 -1,515 -1,665 -1,049 -
-
NP to SH 8 132 -1,222 -1,670 -1,515 -1,665 -1,049 -
-
Tax Rate 98.76% 57.42% - - - - - -
Total Cost 66,230 63,915 63,505 63,758 63,005 61,061 60,617 6.08%
-
Net Worth 2,996 3,103 559 651 312 52 1,206 83.52%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 2,996 3,103 559 651 312 52 1,206 83.52%
NOSH 51,666 51,891 50,000 52,941 52,107 52,107 52,249 -0.74%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 0.01% 0.21% -1.96% -2.69% -2.46% -2.80% -1.76% -
ROE 0.27% 4.25% -218.21% -256.46% -484.58% -3,195.35% -86.91% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 128.20 123.42 124.57 117.28 118.01 113.99 114.01 8.14%
EPS 0.02 0.25 -2.44 -3.15 -2.91 -3.20 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0598 0.0112 0.0123 0.006 0.001 0.0231 84.83%
Adjusted Per Share Value based on latest NOSH - 52,941
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.83 12.41 12.07 12.03 11.91 11.51 11.54 7.32%
EPS 0.00 0.03 -0.24 -0.32 -0.29 -0.32 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0058 0.006 0.0011 0.0013 0.0006 0.0001 0.0023 85.37%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.50 0.57 0.54 0.52 0.52 0.63 0.72 -
P/RPS 0.39 0.46 0.43 0.44 0.44 0.55 0.63 -27.38%
P/EPS 3,229.17 224.08 -22.09 -16.48 -17.89 -19.72 -35.86 -
EY 0.03 0.45 -4.53 -6.07 -5.59 -5.07 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.62 9.53 48.21 42.28 86.67 630.00 31.17 -57.58%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 24/02/06 22/11/05 17/08/05 27/05/05 22/02/05 22/11/04 -
Price 0.24 0.47 0.55 0.58 0.39 0.64 0.84 -
P/RPS 0.19 0.38 0.44 0.49 0.33 0.56 0.74 -59.63%
P/EPS 1,550.00 184.77 -22.50 -18.39 -13.41 -20.03 -41.84 -
EY 0.06 0.54 -4.44 -5.44 -7.45 -4.99 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 7.86 49.11 47.15 65.00 640.00 36.36 -76.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment