[JIANKUN] QoQ TTM Result on 31-Dec-2023

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 42.08%
YoY- 19.65%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,158 20,897 23,275 23,574 11,017 10,088 5,848 127.67%
PBT -38,663 -44,779 -13,516 -13,333 -24,890 -18,858 -20,411 52.91%
Tax 4,182 4,182 0 0 1,870 1,870 1,870 70.76%
NP -34,481 -40,597 -13,516 -13,333 -23,020 -16,988 -18,541 51.05%
-
NP to SH -34,482 -40,598 -13,516 -13,333 -23,020 -16,988 -18,541 51.05%
-
Tax Rate - - - - - - - -
Total Cost 54,639 61,494 36,791 36,907 34,037 27,076 24,389 70.96%
-
Net Worth 82,576 89,514 110,306 110,658 92,810 92,810 96,379 -9.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 82,576 89,514 110,306 110,658 92,810 92,810 96,379 -9.76%
NOSH 516,103 496,809 493,997 471,997 360,514 360,514 360,514 26.93%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -171.05% -194.27% -58.07% -56.56% -208.95% -168.40% -317.05% -
ROE -41.76% -45.35% -12.25% -12.05% -24.80% -18.30% -19.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.91 4.90 5.91 6.60 3.09 2.83 1.64 78.18%
EPS -6.68 -9.52 -3.43 -3.74 -6.45 -4.76 -5.19 18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.28 0.31 0.26 0.26 0.27 -29.38%
Adjusted Per Share Value based on latest NOSH - 471,997
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.91 4.05 4.51 4.57 2.13 1.95 1.13 128.25%
EPS -6.68 -7.87 -2.62 -2.58 -4.46 -3.29 -3.59 51.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1734 0.2137 0.2144 0.1798 0.1798 0.1867 -9.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.14 0.18 0.19 0.19 0.20 0.21 -
P/RPS 1.41 2.86 3.05 2.88 6.16 7.08 12.82 -76.95%
P/EPS -0.82 -1.47 -5.25 -5.09 -2.95 -4.20 -4.04 -65.36%
EY -121.48 -68.03 -19.06 -19.66 -33.94 -23.80 -24.73 188.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.67 0.64 0.61 0.73 0.77 0.78 -42.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 -
Price 0.045 0.055 0.16 0.18 0.185 0.21 0.20 -
P/RPS 1.15 1.12 2.71 2.73 5.99 7.43 12.21 -79.20%
P/EPS -0.67 -0.58 -4.66 -4.82 -2.87 -4.41 -3.85 -68.73%
EY -148.47 -173.17 -21.44 -20.75 -34.86 -22.66 -25.97 218.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.57 0.58 0.71 0.81 0.74 -47.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment