[JIANKUN] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 9832.87%
YoY- 10660.61%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 71,717 69,791 67,789 69,846 69,396 67,274 66,238 5.43%
PBT 15,448 14,856 14,252 15,158 871 832 647 727.57%
Tax -913 -800 -698 -954 -728 -680 -639 26.82%
NP 14,535 14,056 13,554 14,204 143 152 8 14721.79%
-
NP to SH 14,535 14,056 13,554 14,204 143 152 8 14721.79%
-
Tax Rate 5.91% 5.39% 4.90% 6.29% 83.58% 81.73% 98.76% -
Total Cost 57,182 55,735 54,235 55,642 69,253 67,122 66,230 -9.32%
-
Net Worth 41,613 15,869 15,553 16,242 1,795 1,841 2,996 476.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 41,613 15,869 15,553 16,242 1,795 1,841 2,996 476.89%
NOSH 51,546 51,962 52,297 52,208 52,500 53,999 51,666 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 20.27% 20.14% 19.99% 20.34% 0.21% 0.23% 0.01% -
ROE 34.93% 88.57% 87.15% 87.45% 7.96% 8.25% 0.27% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 139.13 134.31 129.62 133.78 132.18 124.58 128.20 5.60%
EPS 28.20 27.05 25.92 27.21 0.27 0.28 0.02 12418.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8073 0.3054 0.2974 0.3111 0.0342 0.0341 0.058 477.70%
Adjusted Per Share Value based on latest NOSH - 52,208
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.90 13.52 13.13 13.53 13.45 13.03 12.83 5.48%
EPS 2.82 2.72 2.63 2.75 0.03 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0307 0.0301 0.0315 0.0035 0.0036 0.0058 477.08%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 0.67 0.80 0.67 0.39 0.20 0.50 -
P/RPS 0.80 0.50 0.62 0.50 0.30 0.16 0.39 61.37%
P/EPS 3.97 2.48 3.09 2.46 143.18 71.05 3,229.17 -98.84%
EY 25.18 40.37 32.40 40.61 0.70 1.41 0.03 8761.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.19 2.69 2.15 11.40 5.87 8.62 -70.34%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 -
Price 1.02 0.93 0.68 0.72 1.09 0.17 0.24 -
P/RPS 0.73 0.69 0.52 0.54 0.82 0.14 0.19 145.10%
P/EPS 3.62 3.44 2.62 2.65 400.17 60.39 1,550.00 -98.23%
EY 27.65 29.09 38.11 37.79 0.25 1.66 0.06 5843.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 3.05 2.29 2.31 31.87 4.99 4.14 -54.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment