[JIANKUN] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 67771.43%
YoY- 7323.44%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 19,575 18,988 16,527 16,627 17,649 16,986 18,584 3.52%
PBT 694 756 -569 14,567 102 152 337 61.79%
Tax -194 -200 -205 -314 -81 -98 -461 -43.81%
NP 500 556 -774 14,253 21 54 -124 -
-
NP to SH 500 556 -774 14,253 21 54 -124 -
-
Tax Rate 27.95% 26.46% - 2.16% 79.41% 64.47% 136.80% -
Total Cost 19,075 18,432 17,301 2,374 17,628 16,932 18,708 1.30%
-
Net Worth 41,613 15,869 15,553 16,242 1,795 1,841 2,996 476.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 41,613 15,869 15,553 16,242 1,795 1,841 2,996 476.89%
NOSH 51,546 51,962 52,297 52,208 52,500 53,999 51,666 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.55% 2.93% -4.68% 85.72% 0.12% 0.32% -0.67% -
ROE 1.20% 3.50% -4.98% 87.75% 1.17% 2.93% -4.14% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 37.98 36.54 31.60 31.85 33.62 31.46 35.97 3.68%
EPS 0.97 1.07 -1.48 27.30 0.04 0.10 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8073 0.3054 0.2974 0.3111 0.0342 0.0341 0.058 477.70%
Adjusted Per Share Value based on latest NOSH - 52,208
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.79 3.68 3.20 3.22 3.42 3.29 3.60 3.48%
EPS 0.10 0.11 -0.15 2.76 0.00 0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0307 0.0301 0.0315 0.0035 0.0036 0.0058 477.08%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 0.67 0.80 0.67 0.39 0.20 0.50 -
P/RPS 2.95 1.83 2.53 2.10 1.16 0.64 1.39 65.07%
P/EPS 115.46 62.62 -54.05 2.45 975.00 200.00 -208.33 -
EY 0.87 1.60 -1.85 40.75 0.10 0.50 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.19 2.69 2.15 11.40 5.87 8.62 -70.34%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 -
Price 1.02 0.93 0.68 0.72 1.09 0.17 0.24 -
P/RPS 2.69 2.55 2.15 2.26 3.24 0.54 0.67 152.39%
P/EPS 105.15 86.92 -45.95 2.64 2,725.00 170.00 -100.00 -
EY 0.95 1.15 -2.18 37.92 0.04 0.59 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 3.05 2.29 2.31 31.87 4.99 4.14 -54.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment