[JERASIA] QoQ TTM Result on 30-Sep-2019

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- -32.5%
YoY- -79.04%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 138,899 516,688 252,463 507,678 502,615 503,345 477,029 -65.42%
PBT 514 2,155 603 3,141 3,627 5,084 9,936 -92.18%
Tax -219 -790 -433 -1,062 -1,365 -359 -2,340 -86.98%
NP 295 1,365 170 2,079 2,262 4,725 7,596 -93.89%
-
NP to SH 295 1,365 170 2,075 3,074 6,922 9,793 -95.09%
-
Tax Rate 42.61% 36.66% 71.81% 33.81% 37.63% 7.06% 23.55% -
Total Cost 138,604 515,323 252,293 505,599 500,353 498,620 469,433 -65.01%
-
Net Worth 0 155,066 154,246 155,887 159,989 155,066 154,246 -
Dividend
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 410 410 820 -
Div Payout % - - - - 13.35% 5.93% 8.38% -
Equity
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 0 155,066 154,246 155,887 159,989 155,066 154,246 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.21% 0.26% 0.07% 0.41% 0.45% 0.94% 1.59% -
ROE 0.00% 0.88% 0.11% 1.33% 1.92% 4.46% 6.35% -
Per Share
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 169.29 629.75 307.71 618.77 612.60 613.49 581.42 -65.42%
EPS 0.36 1.66 0.21 2.53 3.75 8.44 11.94 -95.09%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 1.00 -
NAPS 0.00 1.89 1.88 1.90 1.95 1.89 1.88 -
Adjusted Per Share Value based on latest NOSH - 82,046
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 169.29 629.75 307.71 618.77 612.60 613.49 581.42 -65.42%
EPS 0.36 1.66 0.21 2.53 3.75 8.44 11.94 -95.09%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 1.00 -
NAPS 0.00 1.89 1.88 1.90 1.95 1.89 1.88 -
Price Multiplier on Financial Quarter End Date
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/02/20 31/12/19 29/11/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.31 0.35 0.33 0.325 0.355 0.385 0.35 -
P/RPS 0.18 0.06 0.11 0.05 0.06 0.06 0.06 157.47%
P/EPS 86.22 21.04 159.27 12.85 9.48 4.56 2.93 1738.07%
EY 1.16 4.75 0.63 7.78 10.55 21.91 34.10 -94.55%
DY 0.00 0.00 0.00 0.00 1.41 1.30 2.86 -
P/NAPS 0.00 0.19 0.18 0.17 0.18 0.20 0.19 -
Price Multiplier on Announcement Date
28/02/20 31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - 27/02/20 - 28/11/19 28/08/19 30/05/19 27/02/19 -
Price 0.00 0.31 0.00 0.32 0.345 0.37 0.355 -
P/RPS 0.00 0.05 0.00 0.05 0.06 0.06 0.06 -
P/EPS 0.00 18.63 0.00 12.65 9.21 4.39 2.97 -
EY 0.00 5.37 0.00 7.90 10.86 22.80 33.62 -
DY 0.00 0.00 0.00 0.00 1.45 1.35 2.82 -
P/NAPS 0.00 0.16 0.00 0.17 0.18 0.20 0.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment