[TECHBASE] QoQ TTM Result on 31-Oct-2024 [#1]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 6.06%
YoY- -5357.79%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 181,405 183,066 201,475 210,895 205,262 223,227 234,247 -15.60%
PBT -30,467 -32,264 -7,212 -31,863 -1,421 24,052 35,221 -
Tax -2,802 -3,112 -3,577 -2,858 -1,337 -4,134 -4,173 -23.22%
NP -33,269 -35,376 -10,789 -34,721 -2,758 19,918 31,048 -
-
NP to SH -27,656 -29,439 -6,390 -30,924 526 20,880 29,597 -
-
Tax Rate - - - - - 17.19% 11.85% -
Total Cost 214,674 218,442 212,264 245,616 208,020 203,309 203,199 3.71%
-
Net Worth 305,696 295,897 328,678 286,954 295,232 299,966 299,702 1.32%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 305,696 295,897 328,678 286,954 295,232 299,966 299,702 1.32%
NOSH 299,702 299,864 283,252 276,727 276,727 276,727 276,727 5.43%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -18.34% -19.32% -5.36% -16.46% -1.34% 8.92% 13.25% -
ROE -9.05% -9.95% -1.94% -10.78% 0.18% 6.96% 9.88% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 60.53 65.58 72.95 76.43 74.39 81.11 85.19 -20.29%
EPS -9.23 -10.55 -2.31 -11.21 0.19 7.59 10.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.06 1.19 1.04 1.07 1.09 1.09 -4.30%
Adjusted Per Share Value based on latest NOSH - 299,702
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 60.53 61.08 67.22 70.37 68.49 74.48 78.16 -15.60%
EPS -9.23 -9.82 -2.13 -10.32 0.18 6.97 9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.9873 1.0967 0.9575 0.9851 1.0009 1.00 1.32%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.13 0.18 0.19 0.28 0.305 0.395 0.475 -
P/RPS 0.21 0.27 0.26 0.37 0.41 0.49 0.56 -47.84%
P/EPS -1.41 -1.71 -8.21 -2.50 159.99 5.21 4.41 -
EY -70.98 -58.59 -12.18 -40.03 0.63 19.21 22.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.16 0.27 0.29 0.36 0.44 -55.47%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 30/09/24 21/06/24 22/03/24 28/12/23 29/09/23 27/06/23 -
Price 0.125 0.16 0.205 0.205 0.325 0.335 0.44 -
P/RPS 0.21 0.24 0.28 0.27 0.44 0.41 0.52 -45.21%
P/EPS -1.35 -1.52 -8.86 -1.83 170.48 4.42 4.09 -
EY -73.82 -65.91 -11.29 -54.67 0.59 22.65 24.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.17 0.20 0.30 0.31 0.40 -55.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment