[FITTERS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -17.06%
YoY- 122.96%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 229,372 246,016 261,755 297,268 337,325 343,124 350,733 -24.67%
PBT -5,443 -1,419 8,910 19,600 22,981 22,954 21,045 -
Tax -2,983 -3,566 -4,508 -5,926 -6,642 -6,919 -6,886 -42.77%
NP -8,426 -4,985 4,402 13,674 16,339 16,035 14,159 -
-
NP to SH -6,929 -4,273 4,630 13,879 16,734 16,551 15,474 -
-
Tax Rate - - 50.59% 30.23% 28.90% 30.14% 32.72% -
Total Cost 237,798 251,001 257,353 283,594 320,986 327,089 336,574 -20.69%
-
Net Worth 359,191 384,555 386,303 390,238 386,226 383,582 357,155 0.38%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 359,191 384,555 386,303 390,238 386,226 383,582 357,155 0.38%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.67% -2.03% 1.68% 4.60% 4.84% 4.67% 4.04% -
ROE -1.93% -1.11% 1.20% 3.56% 4.33% 4.31% 4.33% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.89 53.41 55.87 62.97 71.17 72.27 78.77 -26.26%
EPS -1.51 -0.93 0.99 2.94 3.53 3.49 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7812 0.8348 0.8246 0.8267 0.8149 0.8079 0.8021 -1.74%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.74 10.45 11.12 12.63 14.33 14.58 14.90 -24.69%
EPS -0.29 -0.18 0.20 0.59 0.71 0.70 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1526 0.1634 0.1641 0.1658 0.1641 0.1629 0.1517 0.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.225 0.225 0.37 0.38 0.42 0.485 0.40 -
P/RPS 0.45 0.42 0.66 0.60 0.59 0.67 0.51 -8.01%
P/EPS -14.93 -24.26 37.44 12.92 11.90 13.91 11.51 -
EY -6.70 -4.12 2.67 7.74 8.41 7.19 8.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.45 0.46 0.52 0.60 0.50 -30.47%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.26 0.22 0.355 0.37 0.40 0.435 0.51 -
P/RPS 0.52 0.41 0.64 0.59 0.56 0.60 0.65 -13.83%
P/EPS -17.25 -23.72 35.92 12.58 11.33 12.48 14.68 -
EY -5.80 -4.22 2.78 7.95 8.83 8.01 6.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.43 0.45 0.49 0.54 0.64 -35.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment