[FITTERS] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -159.34%
YoY- -576.95%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 362,543 423,510 427,992 433,749 408,434 362,686 325,007 7.57%
PBT -67,235 -66,408 -44,728 -42,436 -18,079 -10,607 -10,151 253.91%
Tax -6,213 -2,706 -2,373 -1,742 -802 -1,086 -1,355 176.77%
NP -73,448 -69,114 -47,101 -44,178 -18,881 -11,693 -11,506 245.28%
-
NP to SH -72,915 -67,999 -45,206 -41,619 -16,048 -8,629 -8,376 324.85%
-
Tax Rate - - - - - - - -
Total Cost 435,991 492,624 475,093 477,927 427,315 374,379 336,513 18.90%
-
Net Worth 405,612 297,911 325,088 337,612 366,066 281,543 348,889 10.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 405,612 297,911 325,088 337,612 366,066 281,543 348,889 10.59%
NOSH 2,483,203 2,483,203 620,800 620,800 620,800 620,800 480,497 199.81%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -20.26% -16.32% -11.01% -10.19% -4.62% -3.22% -3.54% -
ROE -17.98% -22.83% -13.91% -12.33% -4.38% -3.06% -2.40% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.40 69.66 70.40 71.34 67.18 77.55 69.49 -63.47%
EPS -3.10 -11.18 -7.44 -6.85 -2.64 -1.85 -1.79 44.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.49 0.5347 0.5553 0.6021 0.602 0.746 -62.45%
Adjusted Per Share Value based on latest NOSH - 620,800
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.35 17.93 18.12 18.36 17.29 15.35 13.76 7.58%
EPS -3.09 -2.88 -1.91 -1.76 -0.68 -0.37 -0.35 328.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1261 0.1376 0.1429 0.155 0.1192 0.1477 10.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.08 0.085 0.075 0.065 0.14 0.315 -
P/RPS 0.26 0.11 0.12 0.11 0.10 0.18 0.45 -30.69%
P/EPS -1.29 -0.72 -1.14 -1.10 -2.46 -7.59 -17.59 -82.56%
EY -77.43 -139.80 -87.48 -91.27 -40.61 -13.18 -5.69 472.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.16 0.14 0.11 0.23 0.42 -33.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 20/02/23 29/11/22 29/08/22 02/06/22 28/02/22 -
Price 0.04 0.045 0.095 0.085 0.065 0.08 0.255 -
P/RPS 0.26 0.06 0.13 0.12 0.10 0.10 0.37 -21.01%
P/EPS -1.29 -0.40 -1.28 -1.24 -2.46 -4.34 -14.24 -79.91%
EY -77.43 -248.54 -78.27 -80.53 -40.61 -23.06 -7.02 397.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.09 0.18 0.15 0.11 0.13 0.34 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment