[TGL] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
09-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 60.04%
YoY- -2.28%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 61,469 64,894 63,079 67,298 68,876 67,918 59,358 2.35%
PBT 647 1,787 3,374 4,181 2,543 1,921 2,832 -62.59%
Tax 3,574 3,471 1,884 1,077 1,444 1,546 635 216.08%
NP 4,221 5,258 5,258 5,258 3,987 3,467 3,467 14.00%
-
NP to SH 247 1,284 2,733 3,388 2,117 1,597 2,659 -79.45%
-
Tax Rate -552.40% -194.24% -55.84% -25.76% -56.78% -80.48% -22.42% -
Total Cost 57,248 59,636 57,821 62,040 64,889 64,451 55,891 1.61%
-
Net Worth -499 19 2,401 3,899 -799 -1,603 -403 15.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -499 19 2,401 3,899 -799 -1,603 -403 15.29%
NOSH 19,960 19,988 20,013 20,000 19,999 20,037 20,200 -0.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.87% 8.10% 8.34% 7.81% 5.79% 5.10% 5.84% -
ROE 0.00% 6,423.85% 113.80% 86.87% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 307.95 324.66 315.18 336.49 344.38 338.95 293.85 3.17%
EPS 1.24 6.42 13.66 16.94 10.59 7.97 13.16 -79.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.025 0.001 0.12 0.195 -0.04 -0.08 -0.02 16.02%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 72.65 76.70 74.56 79.54 81.41 80.28 70.16 2.35%
EPS 0.29 1.52 3.23 4.00 2.50 1.89 3.14 -79.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0059 0.0002 0.0284 0.0461 -0.0095 -0.0189 -0.0048 14.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.01 0.01 0.01 0.02 0.02 0.03 0.04 -
P/RPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
P/EPS 0.81 0.16 0.07 0.12 0.19 0.38 0.30 93.78%
EY 123.74 642.38 1,365.57 847.00 529.25 265.67 329.08 -47.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.00 0.08 0.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 09/04/01 30/11/00 25/08/00 - -
Price 0.02 0.02 0.02 0.01 0.02 0.03 0.00 -
P/RPS 0.01 0.01 0.01 0.00 0.01 0.01 0.00 -
P/EPS 1.62 0.31 0.15 0.06 0.19 0.38 0.00 -
EY 61.87 321.19 682.78 1,694.00 529.25 265.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 20.00 0.17 0.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment