[TGL] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
09-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 799.62%
YoY- 36.72%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 30,601 32,505 28,025 26,882 28,460 0 -100.00%
PBT 6,054 7,505 5,370 5,188 3,550 0 -100.00%
Tax -951 -1,309 -648 -456 -89 0 -100.00%
NP 5,103 6,196 4,722 4,732 3,461 0 -100.00%
-
NP to SH 5,103 6,196 4,722 4,732 3,461 0 -100.00%
-
Tax Rate 15.71% 17.44% 12.07% 8.79% 2.51% - -
Total Cost 25,498 26,309 23,303 22,150 24,999 0 -100.00%
-
Net Worth 15,197 0 4,519 3,899 400 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 15,197 0 4,519 3,899 400 0 -100.00%
NOSH 19,996 19,997 19,999 20,000 20,005 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.68% 19.06% 16.85% 17.60% 12.16% 0.00% -
ROE 33.58% 0.00% 104.47% 121.33% 865.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 153.03 162.55 140.13 134.41 142.26 0.00 -100.00%
EPS 25.52 30.98 23.61 23.66 17.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.00 0.226 0.195 0.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.17 38.42 33.12 31.77 33.64 0.00 -100.00%
EPS 6.03 7.32 5.58 5.59 4.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.00 0.0534 0.0461 0.0047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.02 0.01 0.02 0.02 0.00 0.00 -
P/RPS 0.01 0.01 0.01 0.01 0.00 0.00 -100.00%
P/EPS 0.08 0.03 0.08 0.08 0.00 0.00 -100.00%
EY 1,276.00 3,098.42 1,180.50 1,183.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.09 0.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 26/02/02 09/04/01 28/02/00 - -
Price 0.02 0.01 0.02 0.01 0.04 0.00 -
P/RPS 0.01 0.01 0.01 0.01 0.03 0.00 -100.00%
P/EPS 0.08 0.03 0.08 0.04 0.23 0.00 -100.00%
EY 1,276.00 3,098.42 1,180.50 2,366.00 432.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.09 0.05 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment