[TGL] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -53.02%
YoY- -19.6%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 63,891 62,612 61,469 64,894 63,079 67,298 68,876 -4.88%
PBT 1,628 829 647 1,787 3,374 4,181 2,543 -25.74%
Tax 2,333 3,382 3,574 3,471 1,884 1,077 1,444 37.72%
NP 3,961 4,211 4,221 5,258 5,258 5,258 3,987 -0.43%
-
NP to SH 1,450 237 247 1,284 2,733 3,388 2,117 -22.31%
-
Tax Rate -143.30% -407.96% -552.40% -194.24% -55.84% -25.76% -56.78% -
Total Cost 59,930 58,401 57,248 59,636 57,821 62,040 64,889 -5.16%
-
Net Worth 4,280 4,519 -499 19 2,401 3,899 -799 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,280 4,519 -499 19 2,401 3,899 -799 -
NOSH 20,000 19,999 19,960 19,988 20,013 20,000 19,999 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.20% 6.73% 6.87% 8.10% 8.34% 7.81% 5.79% -
ROE 33.88% 5.24% 0.00% 6,423.85% 113.80% 86.87% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 319.46 313.06 307.95 324.66 315.18 336.49 344.38 -4.88%
EPS 7.25 1.19 1.24 6.42 13.66 16.94 10.59 -22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.226 -0.025 0.001 0.12 0.195 -0.04 -
Adjusted Per Share Value based on latest NOSH - 19,988
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.52 74.00 72.65 76.70 74.56 79.54 81.41 -4.88%
EPS 1.71 0.28 0.29 1.52 3.23 4.00 2.50 -22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0534 -0.0059 0.0002 0.0284 0.0461 -0.0095 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.02 0.02 0.01 0.01 0.01 0.02 0.02 -
P/RPS 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.00%
P/EPS 0.28 1.69 0.81 0.16 0.07 0.12 0.19 29.53%
EY 362.50 59.25 123.74 642.38 1,365.57 847.00 529.25 -22.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.00 10.00 0.08 0.10 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 28/11/01 29/08/01 30/05/01 09/04/01 30/11/00 -
Price 0.02 0.02 0.02 0.02 0.02 0.01 0.02 -
P/RPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
P/EPS 0.28 1.69 1.62 0.31 0.15 0.06 0.19 29.53%
EY 362.50 59.25 61.87 321.19 682.78 1,694.00 529.25 -22.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.00 20.00 0.17 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment