[ITRONIC] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 49.84%
YoY- -2.73%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 63,357 59,364 49,790 54,868 52,109 53,306 54,678 10.31%
PBT 5,593 4,118 -711 -2,201 -4,593 -4,865 -2,664 -
Tax -541 -550 -625 -396 -241 -186 -109 190.68%
NP 5,052 3,568 -1,336 -2,597 -4,834 -5,051 -2,773 -
-
NP to SH 4,767 3,388 -969 -2,073 -4,133 -4,192 -2,215 -
-
Tax Rate 9.67% 13.36% - - - - - -
Total Cost 58,305 55,796 51,126 57,465 56,943 58,357 57,451 0.98%
-
Net Worth 51,249 51,793 48,733 47,992 46,109 47,554 49,014 3.01%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 51,249 51,793 48,733 47,992 46,109 47,554 49,014 3.01%
NOSH 94,905 94,170 95,555 94,102 94,100 93,243 94,259 0.45%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.97% 6.01% -2.68% -4.73% -9.28% -9.48% -5.07% -
ROE 9.30% 6.54% -1.99% -4.32% -8.96% -8.82% -4.52% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 66.76 63.04 52.11 58.31 55.38 57.17 58.01 9.80%
EPS 5.02 3.60 -1.01 -2.20 -4.39 -4.50 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.51 0.51 0.49 0.51 0.52 2.54%
Adjusted Per Share Value based on latest NOSH - 94,102
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.95 8.39 7.04 7.75 7.36 7.53 7.73 10.25%
EPS 0.67 0.48 -0.14 -0.29 -0.58 -0.59 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0732 0.0689 0.0678 0.0652 0.0672 0.0693 2.95%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.35 0.43 0.375 0.375 0.38 0.45 -
P/RPS 0.51 0.56 0.83 0.64 0.68 0.66 0.78 -24.64%
P/EPS 6.77 9.73 -42.40 -17.02 -8.54 -8.45 -19.15 -
EY 14.77 10.28 -2.36 -5.87 -11.71 -11.83 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.84 0.74 0.77 0.75 0.87 -19.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 22/11/11 25/08/11 24/05/11 28/02/11 26/11/10 -
Price 0.42 0.35 0.41 0.36 0.42 0.38 0.55 -
P/RPS 0.63 0.56 0.79 0.62 0.76 0.66 0.95 -23.93%
P/EPS 8.36 9.73 -40.43 -16.34 -9.56 -8.45 -23.41 -
EY 11.96 10.28 -2.47 -6.12 -10.46 -11.83 -4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.80 0.71 0.86 0.75 1.06 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment