[ITRONIC] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 58.55%
YoY- 73.1%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 9,938 26,803 20,422 21,559 19,996 22,068 29,676 -16.66%
PBT -6,505 -1,386 -1,754 -516 -3,181 -575 -751 43.28%
Tax 0 -23 -143 -307 -96 -197 130 -
NP -6,505 -1,409 -1,897 -823 -3,277 -772 -621 47.89%
-
NP to SH -6,275 -1,716 -2,107 -780 -2,900 -777 -247 71.41%
-
Tax Rate - - - - - - - -
Total Cost 16,443 28,212 22,319 22,382 23,273 22,840 30,297 -9.68%
-
Net Worth 54,128 48,085 49,853 47,927 49,902 50,551 57,950 -1.13%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 54,128 48,085 49,853 47,927 49,902 50,551 57,950 -1.13%
NOSH 102,762 94,285 94,062 93,975 94,155 93,614 95,000 1.31%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -65.46% -5.26% -9.29% -3.82% -16.39% -3.50% -2.09% -
ROE -11.59% -3.57% -4.23% -1.63% -5.81% -1.54% -0.43% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.73 28.43 21.71 22.94 21.24 23.57 31.24 -17.66%
EPS -6.14 -1.82 -2.24 -0.83 -3.08 -0.83 -0.26 69.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.53 0.51 0.53 0.54 0.61 -2.31%
Adjusted Per Share Value based on latest NOSH - 94,102
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.40 3.79 2.89 3.05 2.83 3.12 4.19 -16.69%
EPS -0.89 -0.24 -0.30 -0.11 -0.41 -0.11 -0.03 75.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.068 0.0705 0.0677 0.0705 0.0714 0.0819 -1.12%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.265 0.615 0.43 0.375 0.46 0.49 0.67 -
P/RPS 2.72 2.16 1.98 1.63 2.17 2.08 2.14 4.07%
P/EPS -4.31 -33.79 -19.20 -45.18 -14.94 -59.04 -257.69 -49.41%
EY -23.19 -2.96 -5.21 -2.21 -6.70 -1.69 -0.39 97.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.21 0.81 0.74 0.87 0.91 1.10 -12.30%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 23/07/13 28/08/12 25/08/11 24/08/10 25/08/09 28/08/08 -
Price 0.265 0.605 0.73 0.36 0.45 0.46 0.68 -
P/RPS 2.72 2.13 3.36 1.57 2.12 1.95 2.18 3.75%
P/EPS -4.31 -33.24 -32.59 -43.37 -14.61 -55.42 -261.54 -49.53%
EY -23.19 -3.01 -3.07 -2.31 -6.84 -1.80 -0.38 98.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.19 1.38 0.71 0.85 0.85 1.11 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment