[ITRONIC] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.06%
YoY- -51.38%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 32,896 18,419 17,430 13,437 14,294 16,975 15,441 65.64%
PBT 3,460 496 -437 -4,625 -4,615 -2,891 -2,241 -
Tax 0 0 0 0 0 0 0 -
NP 3,460 496 -437 -4,625 -4,615 -2,891 -2,241 -
-
NP to SH 3,474 506 -427 -4,617 -4,620 -2,897 -2,252 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 29,436 17,923 17,867 18,062 18,909 19,866 17,682 40.50%
-
Net Worth 14,502 6,670 9,338 9,338 10,672 13,340 13,085 7.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 14,502 6,670 9,338 9,338 10,672 13,340 13,085 7.10%
NOSH 300,027 166,752 133,402 133,402 133,402 133,402 133,402 71.74%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 10.52% 2.69% -2.51% -34.42% -32.29% -17.03% -14.51% -
ROE 23.95% 7.59% -4.57% -49.44% -43.29% -21.72% -17.21% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.61 13.81 13.07 10.07 10.71 12.72 12.98 3.21%
EPS 1.44 0.38 -0.32 -3.46 -3.46 -2.17 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.07 0.07 0.08 0.10 0.11 -33.26%
Adjusted Per Share Value based on latest NOSH - 133,402
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.65 2.60 2.46 1.90 2.02 2.40 2.18 65.77%
EPS 0.49 0.07 -0.06 -0.65 -0.65 -0.41 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0205 0.0094 0.0132 0.0132 0.0151 0.0189 0.0185 7.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.215 0.41 0.18 0.135 0.075 0.04 0.10 -
P/RPS 1.58 2.97 1.38 1.34 0.70 0.31 0.77 61.54%
P/EPS 14.96 108.09 -56.24 -3.90 -2.17 -1.84 -5.28 -
EY 6.68 0.93 -1.78 -25.64 -46.18 -54.29 -18.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 8.20 2.57 1.93 0.94 0.40 0.91 149.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 22/02/21 26/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.205 0.215 0.19 0.185 0.325 0.075 0.085 -
P/RPS 1.51 1.56 1.45 1.84 3.03 0.59 0.65 75.49%
P/EPS 14.26 56.68 -59.36 -5.35 -9.38 -3.45 -4.49 -
EY 7.01 1.76 -1.68 -18.71 -10.66 -28.95 -22.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.30 2.71 2.64 4.06 0.75 0.77 170.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment